Samsung C&T Corporation (KRX:028260)
South Korea · Delayed Price · Currency is KRW 278,500
-2,000 (-0.71%)
At close: Mar 16, 2026
Samsung C&T Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 40,742,241 | 42,103,238 | 41,895,681 | 43,161,653 | 34,455,182 |
Other Revenue | - | -0 | -0 | - | - |
| 40,742,241 | 42,103,238 | 41,895,681 | 43,161,653 | 34,455,182 | |
Revenue Growth (YoY) | -3.23% | 0.50% | -2.93% | 25.27% | 14.03% |
Cost of Revenue | 33,054,654 | 34,995,636 | 35,328,734 | 37,122,504 | 30,434,243 |
Gross Profit | 7,687,587 | 7,107,602 | 6,566,947 | 6,039,150 | 4,020,939 |
Selling, General & Admin | 3,726,090 | 3,502,096 | 3,153,588 | 3,071,246 | 2,451,064 |
Research & Development | 332,505 | 306,358 | 229,111 | 158,825 | 110,181 |
Other Operating Expenses | 85,743 | 72,912 | 71,019 | 67,648 | 52,587 |
Operating Expenses | 4,398,290 | 4,137,205 | 3,709,976 | 3,492,739 | 2,838,162 |
Operating Income | 3,289,297 | 2,970,397 | 2,856,971 | 2,546,410 | 1,182,777 |
Interest Expense | -137,615 | -223,836 | -254,960 | -188,359 | -93,066 |
Interest & Investment Income | 203,550 | 224,829 | 249,950 | 141,989 | 66,334 |
Earnings From Equity Investments | 78,101 | 56,365 | 83,094 | 142,688 | 110,677 |
Currency Exchange Gain (Loss) | -5,445 | 110,827 | 955 | -102,787 | 53,978 |
Other Non Operating Income (Expenses) | 672,896 | 624,748 | 576,719 | 603,124 | 1,039,280 |
EBT Excluding Unusual Items | 4,100,786 | 3,763,331 | 3,512,729 | 3,143,066 | 2,359,980 |
Gain (Loss) on Sale of Investments | 120,377 | 28,085 | 13,194 | 194,014 | 121,632 |
Gain (Loss) on Sale of Assets | 52,927 | 3,554 | 1,319 | 31,320 | 23,749 |
Asset Writedown | -17,602 | -72,834 | 21,919 | -34,011 | -25,090 |
Pretax Income | 4,260,251 | 3,722,467 | 3,549,497 | 3,334,547 | 2,480,491 |
Income Tax Expense | 353,598 | 950,455 | 830,391 | 789,590 | 651,407 |
Earnings From Continuing Operations | 3,906,653 | 2,772,012 | 2,719,106 | 2,544,957 | 1,829,084 |
Minority Interest in Earnings | -1,467,538 | -541,754 | -500,816 | -500,877 | -194,038 |
Net Income | 2,439,114 | 2,230,258 | 2,218,290 | 2,044,080 | 1,635,046 |
Net Income to Common | 2,439,114 | 2,230,258 | 2,218,290 | 2,044,080 | 1,635,046 |
Net Income Growth | 9.37% | 0.54% | 8.52% | 25.02% | 57.90% |
Shares Outstanding (Basic) | 164 | 164 | 164 | 164 | 165 |
Shares Outstanding (Diluted) | 164 | 164 | 164 | 164 | 165 |
Shares Change (YoY) | - | - | -0.25% | -0.54% | - |
EPS (Basic) | 14905.81 | 13629.40 | 13556.20 | 12460.51 | 9913.45 |
EPS (Diluted) | 14905.81 | 13629.40 | 13556.20 | 12460.51 | 9913.45 |
EPS Growth | 9.37% | 0.54% | 8.79% | 25.69% | 57.90% |
Free Cash Flow | 1,287,348 | 1,678,753 | 1,569,918 | 1,512,635 | 658,761 |
Free Cash Flow Per Share | 7867.18 | 10259.08 | 9593.93 | 9220.87 | 3994.14 |
Dividend Per Share | 2800.000 | - | - | - | - |
Gross Margin | 18.87% | 16.88% | 15.68% | 13.99% | 11.67% |
Operating Margin | 8.07% | 7.05% | 6.82% | 5.90% | 3.43% |
Profit Margin | 5.99% | 5.30% | 5.29% | 4.74% | 4.75% |
Free Cash Flow Margin | 3.16% | 3.99% | 3.75% | 3.50% | 1.91% |
EBITDA | 4,347,606 | 3,903,486 | 3,677,888 | 3,173,411 | 1,704,490 |
EBITDA Margin | 10.67% | 9.27% | 8.78% | 7.35% | 4.95% |
D&A For EBITDA | 1,058,309 | 933,089 | 820,917 | 627,001 | 521,713 |
EBIT | 3,289,297 | 2,970,397 | 2,856,971 | 2,546,410 | 1,182,777 |
EBIT Margin | 8.07% | 7.05% | 6.82% | 5.90% | 3.43% |
Effective Tax Rate | 8.30% | 25.53% | 23.39% | 23.68% | 26.26% |
Advertising Expenses | 201,820 | 198,044 | 169,412 | 156,460 | 88,704 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.