Samsung C&T Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42,899,932	39,051,936	18,744,959	21,147,055	18,555,874	19,612,230
Market Cap Growth	125.87%	108.33%	-11.36%	13.96%	-5.39%	-13.76%
Enterprise Value	48,939,671	44,034,097	25,086,428	27,285,180	21,870,757	20,263,110
Last Close Price	263000.00	239500.00	113463.45	125162.55	107521.55	110562.11
PE Ratio	17.64	16.01	8.40	9.53	9.08	12.00
Forward PE	16.98	22.98	8.03	10.10	14.01	12.94
PS Ratio	1.05	0.96	0.45	0.51	0.43	0.57
PB Ratio	0.75	0.68	0.50	0.53	0.58	0.59
P/TBV Ratio	0.90	0.82	0.65	0.66	0.76	0.66
P/FCF Ratio	33.32	30.34	11.17	13.47	12.27	29.77
P/OCF Ratio	14.19	12.92	5.67	7.56	7.09	16.40
PEG Ratio	3.47	8.81	8.81	8.81	11.68	0.67
EV/Sales Ratio	1.20	1.08	0.60	0.65	0.51	0.59
EV/EBITDA Ratio	11.06	10.13	6.43	7.42	6.89	11.89
EV/EBIT Ratio	14.53	13.39	8.45	9.55	8.59	17.13
EV/FCF Ratio	38.02	34.21	14.94	17.38	14.46	30.76
Debt / Equity Ratio	0.07	0.07	0.12	0.13	0.20	0.10
Debt / EBITDA Ratio	0.92	0.92	1.18	1.40	1.99	1.92
Debt / FCF Ratio	3.09	3.09	2.75	3.29	4.18	4.96
Net Debt / Equity Ratio	-0.03	-0.03	-0.01	0.00	-0.02	-0.02
Net Debt / EBITDA Ratio	-0.35	-0.35	-0.13	-0.04	-0.16	-0.48
Net Debt / FCF Ratio	-1.20	-1.20	-0.31	-0.09	-0.34	-1.26
Asset Turnover	0.55	0.55	0.66	0.67	0.76	0.63
Inventory Turnover	6.14	6.14	7.29	8.24	10.73	12.60
Quick Ratio	0.99	0.99	0.90	0.84	0.88	0.92
Current Ratio	1.54	1.54	1.37	1.29	1.24	1.30
Return on Equity (ROE)	8.25%	8.25%	7.19%	7.57%	7.79%	5.53%
Return on Assets (ROA)	2.77%	2.77%	2.90%	2.85%	2.79%	1.35%
Return on Invested Capital (ROIC)	5.90%	6.51%	5.78%	6.15%	6.08%	2.72%
Return on Capital Employed (ROCE)	4.50%	4.50%	6.30%	5.60%	6.00%	2.70%
Earnings Yield	5.69%	6.25%	11.90%	10.49%	11.02%	8.34%
FCF Yield	3.00%	3.30%	8.96%	7.42%	8.15%	3.36%
Dividend Yield	1.06%	1.17%	-	-	-	-
Payout Ratio	17.45%	17.45%	18.81%	17.06%	35.41%	23.52%
Buyback Yield / Dilution	-	0.00%	0.00%	0.25%	0.54%	-
Total Shareholder Return	1.06%	1.17%	-	0.25%	0.54%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.