Samsung C&T Corporation (KRX:02826K)

Samsung C&T Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	39,902,571	42,103,238	41,895,681	43,161,653	34,455,182	30,216,119
Other Revenue	-0	-0	-0	-	-	-
Revenue	39,902,571	42,103,238	41,895,681	43,161,653	34,455,182	30,216,119
Revenue Growth (YoY)	-5.47%	0.50%	-2.93%	25.27%	14.03%	-1.77%
Cost of Revenue	32,463,296	34,995,636	35,328,734	37,122,504	30,434,243	26,850,633
Gross Profit	7,439,275	7,107,602	6,566,947	6,039,150	4,020,939	3,365,486
Selling, General & Admin	3,684,501	3,502,096	3,153,588	3,071,246	2,451,064	2,141,411
Research & Development	352,519	306,358	229,111	158,825	110,181	96,277
Other Operating Expenses	82,865	72,912	71,019	67,648	52,587	56,366
Operating Expenses	4,336,405	4,137,205	3,709,976	3,492,739	2,838,162	2,508,706
Operating Income	3,102,870	2,970,397	2,856,971	2,546,410	1,182,777	856,780
Interest Expense	-168,060	-223,836	-254,960	-188,359	-93,066	-94,487
Interest & Investment Income	215,059	224,829	249,950	141,989	66,334	79,158
Earnings From Equity Investments	74,618	56,365	83,094	142,688	110,677	161,625
Currency Exchange Gain (Loss)	124,856	110,827	955	-102,787	53,978	-57,390
Other Non Operating Income (Expenses)	666,344	624,748	576,719	603,124	1,039,280	604,754
EBT Excluding Unusual Items	4,015,685	3,763,331	3,512,729	3,143,066	2,359,980	1,550,439
Gain (Loss) on Sale of Investments	32,926	28,085	13,194	194,014	121,632	2,047
Gain (Loss) on Sale of Assets	56,126	3,554	1,319	31,320	23,749	6,294
Asset Writedown	-99,792	-72,834	21,919	-34,011	-25,090	-94,373
Pretax Income	4,008,217	3,722,467	3,549,497	3,334,547	2,480,491	1,465,155
Income Tax Expense	1,004,047	950,455	830,391	789,590	651,407	304,504
Earnings From Continuing Operations	3,004,170	2,772,012	2,719,106	2,544,957	1,829,084	1,160,651
Net Income to Company	3,004,170	2,772,012	2,719,106	2,544,957	1,829,084	1,160,651
Minority Interest in Earnings	-874,777	-541,754	-500,816	-500,877	-194,038	-125,156
Net Income	2,129,393	2,230,258	2,218,290	2,044,080	1,635,046	1,035,495
Preferred Dividends & Other Adjustments	20,075	20,075	-	-	-	-
Net Income to Common	2,109,318	2,210,183	2,218,290	2,044,080	1,635,046	1,035,495
Net Income Growth	-0.52%	0.54%	8.52%	25.02%	57.90%	-1.39%
Shares Outstanding (Basic)	164	164	164	164	165	165
Shares Outstanding (Diluted)	164	164	164	164	165	165
Shares Change (YoY)	-0.01%	-	-0.25%	-0.54%	-	-
EPS (Basic)	12890.67	13506.72	13556.20	12460.51	9913.45	6278.31
EPS (Diluted)	12890.67	13506.72	13556.20	12460.51	9913.45	6278.31
EPS Growth	-1.45%	-0.36%	8.79%	25.69%	57.90%	-1.39%
Free Cash Flow	2,596,116	1,678,753	1,569,918	1,512,635	658,761	983,042
Free Cash Flow Per Share	15865.63	10259.08	9593.93	9220.87	3994.14	5960.29
Dividend Per Share	2600.000	2600.000	-	-	-	-
Gross Margin	18.64%	16.88%	15.68%	13.99%	11.67%	11.14%
Operating Margin	7.78%	7.05%	6.82%	5.90%	3.43%	2.84%
Profit Margin	5.29%	5.25%	5.29%	4.74%	4.75%	3.43%
Free Cash Flow Margin	6.51%	3.99%	3.75%	3.50%	1.91%	3.25%
EBITDA	4,132,973	3,903,486	3,677,888	3,173,411	1,704,490	1,400,787
EBITDA Margin	10.36%	9.27%	8.78%	7.35%	4.95%	4.64%
D&A For EBITDA	1,030,103	933,089	820,917	627,001	521,713	544,008
EBIT	3,102,870	2,970,397	2,856,971	2,546,410	1,182,777	856,780
EBIT Margin	7.78%	7.05%	6.82%	5.90%	3.43%	2.84%
Effective Tax Rate	25.05%	25.53%	23.39%	23.68%	26.26%	20.78%
Advertising Expenses	-	198,044	169,412	156,460	88,704	73,340

Source: S&P Global Market Intelligence. Standard template. Financial Sources.