KC Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	350,112	192,741	224,035	207,485	284,190	343,889
Market Cap Growth	56.87%	-13.97%	7.98%	-26.99%	-17.36%	48.18%
Enterprise Value	273,621	49,152	78,893	68,685	197,230	180,792
Last Close Price	32550.00	16076.85	17840.56	16288.77	21391.97	25539.78
PE Ratio	8.25	4.15	4.71	2.09	5.44	7.18
Forward PE	-	2.81	2.81	2.81	2.81	2.81
PS Ratio	0.44	0.26	0.31	0.24	0.51	0.60
PB Ratio	0.36	0.22	0.26	0.26	0.38	0.52
P/TBV Ratio	0.42	0.26	0.30	0.31	0.43	0.59
P/FCF Ratio	305.34	109.74	14.56	3.11	-	13.37
P/OCF Ratio	6.86	5.25	3.80	1.92	26.16	7.44
EV/Sales Ratio	0.34	0.07	0.11	0.08	0.36	0.31
EV/EBITDA Ratio	3.20	1.00	0.91	0.60	2.60	2.14
EV/EBIT Ratio	4.55	1.76	1.19	0.68	3.01	2.38
EV/FCF Ratio	238.63	27.98	5.13	1.03	-	7.03
Debt / Equity Ratio	0.04	0.03	0.04	0.03	0.05	0.03
Debt / EBITDA Ratio	0.44	0.55	0.37	0.21	0.47	0.23
Debt / FCF Ratio	2.89	15.53	2.05	0.36	-	0.74
Net Debt / Equity Ratio	-0.21	-0.27	-0.25	-0.28	-0.24	-0.38
Net Debt / EBITDA Ratio	-2.14	-4.78	-2.52	-1.95	-2.32	-2.95
Net Debt / FCF Ratio	-14.20	-133.96	-14.18	-3.38	11.22	-9.67
Asset Turnover	0.76	0.70	0.70	0.87	0.60	0.74
Inventory Turnover	12.91	13.71	15.51	19.13	18.64	34.06
Quick Ratio	2.50	2.31	2.40	2.13	2.44	2.46
Current Ratio	3.41	3.20	3.35	2.90	3.49	3.42
Return on Equity (ROE)	10.06%	5.95%	7.39%	15.42%	9.07%	9.85%
Return on Assets (ROA)	4.11%	1.66%	4.01%	6.43%	4.45%	6.11%
Return on Invested Capital (ROIC)	8.74%	3.85%	8.11%	16.76%	10.05%	14.13%
Return on Capital Employed (ROCE)	6.80%	3.10%	7.10%	12.00%	7.70%	10.20%
Earnings Yield	12.53%	24.12%	21.22%	47.97%	18.38%	13.93%
FCF Yield	0.33%	0.91%	6.87%	32.17%	-5.53%	7.48%
Dividend Yield	0.98%	1.99%	-	-	-	-
Payout Ratio	9.48%	10.08%	10.86%	4.26%	7.70%	7.50%
Buyback Yield / Dilution	7.56%	2.12%	1.06%	1.11%	0.01%	0.04%
Total Shareholder Return	8.54%	4.11%	1.06%	1.11%	0.01%	0.04%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.