sindoh Co.,Ltd. (KRX: 029530)
South Korea
· Delayed Price · Currency is KRW 37,300
+200 (0.54%)
Dec 20, 2024, 3:30 PM KST
sindoh Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | - | -0 | - | 0 | Upgrade
|
| Revenue | 352,104 | 395,823 | 378,187 | 321,884 | 335,846 | 427,065 | Upgrade
|
| Revenue Growth (YoY) | -14.19% | 4.66% | 17.49% | -4.16% | -21.36% | -23.46% | Upgrade
|
| Cost of Revenue | 266,684 | 302,186 | 291,138 | 240,095 | 257,548 | 342,911 | Upgrade
|
| Gross Profit | 85,420 | 93,638 | 87,049 | 81,790 | 78,298 | 84,154 | Upgrade
|
| Selling, General & Admin | 61,274 | 60,186 | 76,420 | 61,758 | 87,360 | 70,679 | Upgrade
|
| Research & Development | 3,360 | 3,675 | 6,793 | 10,347 | 65.46 | 10.41 | Upgrade
|
| Other Operating Expenses | 1,792 | 1,519 | 2,336 | 2,718 | 2,540 | 2,246 | Upgrade
|
| Operating Expenses | 69,250 | 68,303 | 89,259 | 77,466 | 92,917 | 77,879 | Upgrade
|
| Operating Income | 16,170 | 25,334 | -2,210 | 4,323 | -14,618 | 6,275 | Upgrade
|
| Interest Expense | -488.22 | -420.93 | -373.58 | -96.38 | -92.03 | -129.01 | Upgrade
|
| Interest & Investment Income | 38,015 | 35,983 | 15,549 | 7,719 | 10,120 | 13,368 | Upgrade
|
| Currency Exchange Gain (Loss) | 130.12 | 3,814 | 13,179 | 13,813 | -14,671 | 1,863 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,419 | 5,868 | 8,408 | 9,563 | 7,191 | 795.7 | Upgrade
|
| EBT Excluding Unusual Items | 60,245 | 70,579 | 34,553 | 35,323 | -12,071 | 22,173 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4,978 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 25.02 | 0.79 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 500.76 | 892.36 | 28,546 | 92,803 | 458.85 | -1,538 | Upgrade
|
| Asset Writedown | - | - | -2,502 | 515.6 | -515.6 | - | Upgrade
|
| Pretax Income | 60,771 | 71,472 | 60,597 | 128,642 | -17,106 | 20,635 | Upgrade
|
| Income Tax Expense | 12,710 | 16,488 | 15,581 | 33,204 | -3,690 | 6,148 | Upgrade
|
| Earnings From Continuing Operations | 48,062 | 54,984 | 45,017 | 95,437 | -13,416 | 14,487 | Upgrade
|
| Net Income to Company | 48,062 | 54,984 | 45,017 | 95,437 | -13,416 | 14,487 | Upgrade
|
| Net Income | 48,062 | 54,984 | 45,017 | 95,437 | -13,416 | 14,487 | Upgrade
|
| Net Income to Common | 48,062 | 54,984 | 45,017 | 95,437 | -13,416 | 14,487 | Upgrade
|
| Net Income Growth | 52.03% | 22.14% | -52.83% | - | - | -58.65% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.23% | -4.01% | -7.26% | -1.39% | -0.01% | - | Upgrade
|
| EPS (Basic) | 5573.53 | 6371.12 | 5006.95 | 9844.69 | -1364.69 | 1473.42 | Upgrade
|
| EPS (Diluted) | 5573.53 | 6371.12 | 5006.95 | 9844.69 | -1364.69 | 1473.42 | Upgrade
|
| EPS Growth | 52.38% | 27.25% | -49.14% | - | - | -58.65% | Upgrade
|
| Free Cash Flow | 63,574 | 80,666 | 21,997 | 15,940 | -9,983 | 43,167 | Upgrade
|
| Free Cash Flow Per Share | 7372.42 | 9346.95 | 2446.55 | 1644.29 | -1015.51 | 4390.41 | Upgrade
|
| Dividend Per Share | 1500.000 | 1500.000 | - | - | - | 1000.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -37.50% | Upgrade
|
| Gross Margin | 24.26% | 23.66% | 23.02% | 25.41% | 23.31% | 19.71% | Upgrade
|
| Operating Margin | 4.59% | 6.40% | -0.58% | 1.34% | -4.35% | 1.47% | Upgrade
|
| Profit Margin | 13.65% | 13.89% | 11.90% | 29.65% | -3.99% | 3.39% | Upgrade
|
| Free Cash Flow Margin | 18.06% | 20.38% | 5.82% | 4.95% | -2.97% | 10.11% | Upgrade
|
| EBITDA | 30,784 | 39,471 | 12,286 | 17,816 | 788.61 | 28,364 | Upgrade
|
| EBITDA Margin | 8.74% | 9.97% | 3.25% | 5.53% | 0.23% | 6.64% | Upgrade
|
| D&A For EBITDA | 14,614 | 14,137 | 14,496 | 13,492 | 15,407 | 22,089 | Upgrade
|
| EBIT | 16,170 | 25,334 | -2,210 | 4,323 | -14,618 | 6,275 | Upgrade
|
| EBIT Margin | 4.59% | 6.40% | -0.58% | 1.34% | -4.35% | 1.47% | Upgrade
|
| Effective Tax Rate | 20.91% | 23.07% | 25.71% | 25.81% | - | 29.79% | Upgrade
|
| Advertising Expenses | - | 1,153 | 1,452 | 1,121 | 1,210 | 1,537 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.