sindoh Co.,Ltd. (KRX:029530)
South Korea · Delayed Price · Currency is KRW 59,000
-5,500 (-8.53%)
At close: Feb 6, 2026
sindoh Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 306,391 | 340,995 | 402,553 | 378,187 | 321,884 | 335,846 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 306,391 | 340,995 | 402,553 | 378,187 | 321,884 | 335,846 | |
Revenue Growth (YoY) | -14.62% | -15.29% | 6.44% | 17.49% | -4.16% | -21.36% |
Cost of Revenue | 230,256 | 251,635 | 304,140 | 291,138 | 240,095 | 257,548 |
Gross Profit | 76,135 | 89,360 | 98,413 | 87,049 | 81,790 | 78,298 |
Selling, General & Admin | 61,720 | 61,109 | 60,186 | 76,420 | 61,758 | 87,360 |
Research & Development | 3,099 | 3,262 | 3,675 | 6,793 | 10,347 | 65.46 |
Amortization of Goodwill & Intangibles | 73.63 | 84.97 | 86.77 | 32.17 | 49.9 | 68.41 |
Other Operating Expenses | 1,423 | 1,720 | 1,519 | 2,336 | 2,718 | 2,540 |
Operating Expenses | 69,141 | 69,203 | 68,303 | 89,259 | 77,466 | 92,917 |
Operating Income | 6,994 | 20,157 | 30,109 | -2,210 | 4,323 | -14,618 |
Interest Expense | -236.99 | -376.91 | -420.93 | -373.58 | -96.38 | -92.03 |
Interest & Investment Income | 30,003 | 37,417 | 35,983 | 15,549 | 7,719 | 10,120 |
Currency Exchange Gain (Loss) | 15,165 | 34,180 | 3,814 | 13,179 | 13,813 | -14,671 |
Other Non Operating Income (Expenses) | 910.97 | 1,465 | 1,093 | 8,408 | 9,563 | 7,191 |
EBT Excluding Unusual Items | 52,836 | 92,842 | 70,579 | 34,553 | 35,323 | -12,071 |
Impairment of Goodwill | - | - | - | - | - | -4,978 |
Gain (Loss) on Sale of Investments | 23.82 | 31.19 | 0.79 | - | - | - |
Gain (Loss) on Sale of Assets | -1,257 | 174.23 | 892.36 | 28,546 | 92,803 | 458.85 |
Asset Writedown | - | - | - | -2,502 | 515.6 | -515.6 |
Pretax Income | 51,603 | 93,048 | 71,472 | 60,597 | 128,642 | -17,106 |
Income Tax Expense | 8,004 | 19,853 | 16,488 | 15,581 | 33,204 | -3,690 |
Net Income | 43,598 | 73,195 | 54,984 | 45,017 | 95,437 | -13,416 |
Net Income to Common | 43,598 | 73,195 | 54,984 | 45,017 | 95,437 | -13,416 |
Net Income Growth | -9.29% | 33.12% | 22.14% | -52.83% | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 10 | 10 |
Shares Change (YoY) | -0.01% | -0.09% | -4.01% | -7.26% | -1.39% | -0.01% |
EPS (Basic) | 5056.43 | 8488.52 | 6371.12 | 5006.95 | 9844.69 | -1364.69 |
EPS (Diluted) | 5056.43 | 8488.52 | 6371.12 | 5006.95 | 9844.69 | -1364.69 |
EPS Growth | -9.27% | 33.23% | 27.25% | -49.14% | - | - |
Free Cash Flow | -68,549 | 35,372 | 69,274 | 21,997 | 15,940 | -9,983 |
Free Cash Flow Per Share | -7950.07 | 4102.20 | 8026.92 | 2446.55 | 1644.29 | -1015.51 |
Dividend Per Share | 1500.000 | 1500.000 | - | - | - | - |
Gross Margin | 24.85% | 26.21% | 24.45% | 23.02% | 25.41% | 23.31% |
Operating Margin | 2.28% | 5.91% | 7.48% | -0.58% | 1.34% | -4.35% |
Profit Margin | 14.23% | 21.46% | 13.66% | 11.90% | 29.65% | -4.00% |
Free Cash Flow Margin | -22.37% | 10.37% | 17.21% | 5.82% | 4.95% | -2.97% |
EBITDA | 22,639 | 35,218 | 44,247 | 12,286 | 17,816 | 788.61 |
EBITDA Margin | 7.39% | 10.33% | 10.99% | 3.25% | 5.54% | 0.24% |
D&A For EBITDA | 15,644 | 15,061 | 14,137 | 14,496 | 13,492 | 15,407 |
EBIT | 6,994 | 20,157 | 30,109 | -2,210 | 4,323 | -14,618 |
EBIT Margin | 2.28% | 5.91% | 7.48% | -0.58% | 1.34% | -4.35% |
Effective Tax Rate | 15.51% | 21.34% | 23.07% | 25.71% | 25.81% | - |
Advertising Expenses | - | 1,063 | 1,153 | 1,452 | 1,121 | 1,210 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.