sindoh Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	508,744	323,354	281,965	280,617	315,991	260,554
Market Cap Growth	56.50%	14.68%	0.48%	-11.20%	21.28%	-28.18%
Enterprise Value	-194,886	-493,432	-323,047	-377,442	-462,831	-372,719
Last Close Price	59000.00	36372.75	30478.09	28797.74	28105.49	21529.37
PE Ratio	11.67	4.42	5.13	6.23	3.31	-
PS Ratio	1.66	0.95	0.70	0.74	0.98	0.78
PB Ratio	0.48	0.30	0.28	0.29	0.33	0.31
P/TBV Ratio	0.48	0.30	0.28	0.29	0.33	0.31
P/FCF Ratio	-	9.14	4.07	12.76	19.82	-
P/OCF Ratio	8.75	6.26	3.36	12.04	14.92	-
EV/FCF Ratio	2.84	-	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.01	0.01
Debt / EBITDA Ratio	0.42	0.41	0.40	1.47	0.48	11.00
Debt / FCF Ratio	-	0.41	0.26	0.82	0.54	-
Asset Turnover	0.28	0.31	0.38	0.37	0.33	0.36
Inventory Turnover	4.01	4.09	4.37	3.92	3.70	4.47
Quick Ratio	14.11	12.52	11.75	10.06	12.42	11.90
Current Ratio	15.23	13.48	12.58	11.33	13.47	13.04
Return on Equity (ROE)	4.17%	7.12%	5.65%	4.73%	10.62%	-1.56%
Return on Assets (ROA)	0.39%	1.13%	1.78%	-0.13%	0.28%	-0.98%
Return on Invested Capital (ROIC)	1.96%	6.96%	8.33%	-0.62%	1.53%	-6.66%
Return on Capital Employed (ROCE)	0.60%	1.90%	3.00%	-0.20%	0.50%	-1.70%
Earnings Yield	8.57%	22.64%	19.50%	16.04%	30.20%	-5.15%
FCF Yield	-13.47%	10.94%	24.57%	7.84%	5.04%	-3.83%
Dividend Yield	2.54%	4.12%	-	-	-	-
Payout Ratio	29.67%	17.67%	23.66%	31.65%	-	-
Buyback Yield / Dilution	0.01%	0.09%	4.01%	7.26%	1.39%	0.01%
Total Shareholder Return	2.56%	4.21%	4.01%	7.26%	1.39%	0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.