KT Corporation (KRX: 030200)
South Korea
· Delayed Price · Currency is KRW 44,500
+500 (1.14%)
Nov 22, 2024, 3:30 PM KST
KT Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 26,454,301 | 26,287,201 | 25,638,855 | 24,898,005 | 24,099,394 | 24,342,064 | Upgrade
|
| Other Revenue | -100 | - | - | - | - | - | Upgrade
|
| Revenue | 26,454,201 | 26,287,201 | 25,638,855 | 24,898,005 | 24,099,394 | 24,342,064 | Upgrade
|
| Revenue Growth (YoY) | 0.74% | 2.53% | 2.98% | 3.31% | -1.00% | 3.87% | Upgrade
|
| Cost of Revenue | 24,463,942 | 24,350,742 | 23,585,661 | 22,937,103 | 14,272,590 | 14,650,310 | Upgrade
|
| Gross Profit | 1,990,259 | 1,936,459 | 2,053,194 | 1,960,902 | 9,826,804 | 9,691,754 | Upgrade
|
| Selling, General & Admin | 294,626 | 321,326 | 356,367 | 294,646 | 3,642,427 | 3,857,135 | Upgrade
|
| Research & Development | - | - | - | - | 156,940 | 165,028 | Upgrade
|
| Other Operating Expenses | 209,926 | 209,926 | 232,489 | 224,829 | 1,228,856 | 880,535 | Upgrade
|
| Operating Expenses | 504,552 | 531,252 | 588,856 | 519,475 | 8,713,841 | 8,532,188 | Upgrade
|
| Operating Income | 1,485,707 | 1,405,207 | 1,464,338 | 1,441,427 | 1,112,963 | 1,159,566 | Upgrade
|
| Interest Expense | -356,345 | -356,345 | -293,854 | -263,389 | -263,579 | -278,427 | Upgrade
|
| Interest & Investment Income | 279,607 | 279,607 | 271,925 | 273,460 | 270,571 | 282,704 | Upgrade
|
| Earnings From Equity Investments | -37,524 | -43,424 | -17,285 | 116,061 | 18,041 | -3,304 | Upgrade
|
| Currency Exchange Gain (Loss) | -90,660 | -90,660 | -170,212 | -174,050 | 127,699 | -81,669 | Upgrade
|
| Other Non Operating Income (Expenses) | 461,151 | 288,751 | 372,078 | 531,644 | 115,205 | 58,063 | Upgrade
|
| EBT Excluding Unusual Items | 1,741,936 | 1,483,136 | 1,626,990 | 1,925,153 | 1,380,900 | 1,136,933 | Upgrade
|
| Impairment of Goodwill | -230,352 | -230,352 | -24,006 | - | - | -605 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,982 | 6,982 | 38,319 | 5 | - | -30 | Upgrade
|
| Gain (Loss) on Sale of Assets | 56,579 | 56,579 | 273,142 | 59,115 | -57,883 | -47,887 | Upgrade
|
| Asset Writedown | -13,725 | -13,725 | -23,053 | -5,862 | -291,412 | -112,140 | Upgrade
|
| Pretax Income | 1,561,420 | 1,302,620 | 1,891,392 | 1,978,411 | 1,031,605 | 976,271 | Upgrade
|
| Income Tax Expense | 432,938 | 330,438 | 505,757 | 519,016 | 285,349 | 310,329 | Upgrade
|
| Earnings From Continuing Operations | 1,128,482 | 972,182 | 1,385,635 | 1,459,395 | 746,256 | 665,942 | Upgrade
|
| Net Income to Company | 1,128,482 | 972,182 | 1,385,635 | 1,459,395 | 746,256 | 665,942 | Upgrade
|
| Minority Interest in Earnings | 35,343 | 21,143 | -125,165 | -102,517 | -45,367 | -50,165 | Upgrade
|
| Net Income | 1,163,825 | 993,325 | 1,260,470 | 1,356,878 | 700,889 | 615,777 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 784 | 2,341 | - | - | Upgrade
|
| Net Income to Common | 1,163,825 | 993,325 | 1,259,686 | 1,354,537 | 700,889 | 615,777 | Upgrade
|
| Net Income Growth | -2.64% | -21.19% | -7.11% | 93.59% | 13.82% | -4.62% | Upgrade
|
| Shares Outstanding (Basic) | 246 | 249 | 242 | 235 | 245 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 246 | 250 | 242 | 236 | 245 | 245 | Upgrade
|
| Shares Change (YoY) | -2.65% | 3.00% | 2.82% | -3.91% | 0.01% | 0.08% | Upgrade
|
| EPS (Basic) | 4735.39 | 3981.74 | 5200.26 | 5759.04 | 2858.35 | 2511.62 | Upgrade
|
| EPS (Diluted) | 4733.38 | 3976.52 | 5196.24 | 5747.00 | 2858.00 | 2510.26 | Upgrade
|
| EPS Growth | 0.15% | -23.47% | -9.58% | 101.08% | 13.85% | -4.70% | Upgrade
|
| Free Cash Flow | - | 1,810,317 | 157,208 | 2,066,813 | 1,532,261 | 481,835 | Upgrade
|
| Free Cash Flow Per Share | - | 7253.18 | 648.74 | 8769.37 | 6247.07 | 1964.74 | Upgrade
|
| Dividend Per Share | 3460.000 | 1960.000 | 1960.000 | 1910.000 | 1350.000 | 1100.000 | Upgrade
|
| Dividend Growth | 76.53% | 0% | 2.62% | 41.48% | 22.73% | 0% | Upgrade
|
| Gross Margin | 7.52% | 7.37% | 8.01% | 7.88% | 40.78% | 39.81% | Upgrade
|
| Operating Margin | 5.62% | 5.35% | 5.71% | 5.79% | 4.62% | 4.76% | Upgrade
|
| Profit Margin | 4.40% | 3.78% | 4.91% | 5.44% | 2.91% | 2.53% | Upgrade
|
| Free Cash Flow Margin | - | 6.89% | 0.61% | 8.30% | 6.36% | 1.98% | Upgrade
|
| EBITDA | 4,973,012 | 4,754,951 | 4,630,668 | 4,690,065 | 4,376,424 | 4,203,964 | Upgrade
|
| EBITDA Margin | 18.80% | 18.09% | 18.06% | 18.84% | 18.16% | 17.27% | Upgrade
|
| D&A For EBITDA | 3,487,305 | 3,349,744 | 3,166,330 | 3,248,638 | 3,263,461 | 3,044,398 | Upgrade
|
| EBIT | 1,485,707 | 1,405,207 | 1,464,338 | 1,441,427 | 1,112,963 | 1,159,566 | Upgrade
|
| EBIT Margin | 5.62% | 5.35% | 5.71% | 5.79% | 4.62% | 4.76% | Upgrade
|
| Effective Tax Rate | 27.73% | 25.37% | 26.74% | 26.23% | 27.66% | 31.79% | Upgrade
|
| Revenue as Reported | 26,762,245 | 26,595,245 | 26,234,206 | 25,205,659 | 24,440,647 | - | Upgrade
|
| Advertising Expenses | - | 153,750 | 195,519 | 171,400 | 132,466 | 150,166 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.