Daol Investment & Securities Co., Ltd. (KRX: 030210)
South Korea
· Delayed Price · Currency is KRW
2,555.00
0.00 (0.00%)
Nov 15, 2024, 3:30 PM KST
Daol Investment & Securities Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest and Dividend Income | 578,644 | 571,845 | 502,815 | 101,111 | 59,420 | 53,603 | Upgrade
|
Total Interest Expense | 332,197 | 343,664 | 204,449 | 39,466 | 27,875 | 26,140 | Upgrade
|
Net Interest Income | 246,447 | 228,180 | 298,367 | 61,645 | 31,545 | 27,463 | Upgrade
|
Brokerage Commission | 107,286 | 117,192 | 308,774 | 285,741 | 177,301 | 132,931 | Upgrade
|
Asset Management Fee | 1,053 | 968 | 991 | 802 | 572 | 672 | Upgrade
|
Underwriting & Investment Banking Fee | 11,040 | 18,657 | 30,587 | 26,802 | 17,456 | 17,802 | Upgrade
|
Gain on Sale of Investments (Rev) | 247,654 | 480,392 | 505,076 | 169,390 | 162,366 | 96,371 | Upgrade
|
Other Revenue | 357,662 | 291,080 | 464,935 | 167,721 | 105,689 | 76,725 | Upgrade
|
Revenue Before Loan Losses | 971,143 | 1,136,469 | 1,608,729 | 712,101 | 494,928 | 351,965 | Upgrade
|
Provision for Loan Losses | 82,703 | 96,445 | 68,178 | -3,967 | 6,792 | -1,028 | Upgrade
|
Revenue | 888,440 | 1,040,024 | 1,540,551 | 716,068 | 488,136 | 352,993 | Upgrade
|
Revenue Growth (YoY) | -36.95% | -32.49% | 115.14% | 46.69% | 38.28% | 9.15% | Upgrade
|
Salaries & Employee Benefits | 135,475 | 146,037 | 211,356 | 205,061 | 164,918 | 134,068 | Upgrade
|
Cost of Services Provided | 98,148 | 100,994 | 113,729 | 91,741 | 81,868 | 69,886 | Upgrade
|
Other Operating Expenses | 458,316 | 400,115 | 413,815 | 110,158 | 77,617 | 31,883 | Upgrade
|
Total Operating Expenses | 709,853 | 665,189 | 756,908 | 418,479 | 335,534 | 245,281 | Upgrade
|
Operating Income | 178,587 | 374,835 | 783,644 | 297,589 | 152,602 | 107,712 | Upgrade
|
Currency Exchange Gains | -9,002 | -9,825 | -12,569 | -12,375 | 4,540 | -653 | Upgrade
|
Other Non-Operating Income (Expenses) | -3,095 | 1,609 | 28,745 | 19,401 | -23,557 | -1,389 | Upgrade
|
EBT Excluding Unusual Items | 169,957 | 428,329 | 807,293 | 364,699 | 180,936 | 117,273 | Upgrade
|
Asset Writedown | 170 | 170 | -3,890 | 260 | 108 | 243 | Upgrade
|
Gain (Loss) on Sale of Investments | -225,176 | -422,450 | -659,675 | -133,092 | -82,571 | -65,048 | Upgrade
|
Pretax Income | -54,887 | 5,745 | 143,900 | 231,332 | 98,626 | 52,435 | Upgrade
|
Income Tax Expense | 6,346 | 17,120 | 48,340 | 55,377 | 22,658 | 2,199 | Upgrade
|
Earnings From Continuing Ops. | -61,234 | -11,374 | 95,560 | 175,955 | 75,968 | 50,236 | Upgrade
|
Earnings From Discontinued Ops. | 0 | 6.16 | -1,774 | 154.86 | - | - | Upgrade
|
Net Income to Company | -61,234 | -11,368 | 93,786 | 176,109 | 75,968 | 50,236 | Upgrade
|
Minority Interest in Earnings | -3,489 | 499.64 | -32,132 | -14,166 | -879.37 | -141.4 | Upgrade
|
Net Income | -64,722 | -10,868 | 61,653 | 161,943 | 75,089 | 50,095 | Upgrade
|
Preferred Dividends & Other Adjustments | 2,510 | 2,496 | 1,996 | 4,421 | 6,000 | 9,000 | Upgrade
|
Net Income to Common | -67,232 | -13,364 | 59,657 | 157,522 | 69,089 | 41,095 | Upgrade
|
Net Income Growth | - | - | -61.93% | 115.67% | 49.89% | 48.38% | Upgrade
|
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 60 | Upgrade
|
Shares Outstanding (Diluted) | 59 | 68 | 66 | 59 | 59 | 60 | Upgrade
|
Shares Change (YoY) | -13.71% | 2.89% | 11.98% | -0.78% | -1.40% | - | Upgrade
|
EPS (Basic) | -1141.46 | -228.17 | 1018.68 | 2669.40 | 1161.71 | 681.35 | Upgrade
|
EPS (Diluted) | -1141.46 | -228.17 | 933.04 | 2669.00 | 1161.71 | 681.00 | Upgrade
|
EPS Growth | - | - | -65.04% | 129.75% | 70.59% | 65.89% | Upgrade
|
Free Cash Flow | -373,171 | -685,564 | 311,556 | -626,386 | -766,021 | -585,235 | Upgrade
|
Free Cash Flow Per Share | -6335.65 | -10083.49 | 4714.95 | -10614.83 | -12880.42 | -9703.13 | Upgrade
|
Dividend Per Share | 150.000 | 150.000 | - | 250.000 | 150.000 | 150.000 | Upgrade
|
Dividend Growth | - | - | - | 66.67% | 0% | - | Upgrade
|
Operating Margin | 20.10% | 36.04% | 50.87% | 41.56% | 31.26% | 30.51% | Upgrade
|
Profit Margin | -7.57% | -1.29% | 3.87% | 22.00% | 14.15% | 11.64% | Upgrade
|
Free Cash Flow Margin | -42.00% | -65.92% | 20.22% | -87.48% | -156.93% | -165.79% | Upgrade
|
Effective Tax Rate | - | 297.97% | 33.59% | 23.94% | 22.97% | 4.19% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.