Dong Won Fisheries Co., Ltd. (KRX:030720)
6,050.00
-130.00 (-2.10%)
Last updated: Sep 9, 2025, 11:51 AM KST
Dong Won Fisheries Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 5,671 | 5,111 | -17,617 | 6,182 | 7,463 | -3,229 | Upgrade |
Depreciation & Amortization | 697.34 | 1,357 | 1,496 | 1,517 | 1,781 | 2,055 | Upgrade |
Loss (Gain) From Sale of Assets | -8.23 | -0.13 | -260.55 | 186.27 | -44.02 | 18.44 | Upgrade |
Loss (Gain) From Sale of Investments | -46.85 | -18.57 | -35.73 | -1,207 | -61.23 | -130.74 | Upgrade |
Loss (Gain) on Equity Investments | -738.5 | -1,202 | -1,195 | -1,282 | -866.77 | -955.02 | Upgrade |
Provision & Write-off of Bad Debts | 74.57 | 169.15 | -205.31 | 166.94 | -27.54 | 105.84 | Upgrade |
Other Operating Activities | 7,922 | 710.09 | 7,252 | 6,447 | 786.94 | 749.37 | Upgrade |
Change in Accounts Receivable | -3,290 | 10,981 | -10,144 | 6,711 | 3,279 | 3,173 | Upgrade |
Change in Inventory | 9,997 | 14,047 | -5,534 | -13,265 | -1,466 | 6,940 | Upgrade |
Change in Accounts Payable | 960.47 | -10,528 | 9,346 | -9,156 | -4,212 | -1,851 | Upgrade |
Change in Other Net Operating Assets | -2,177 | -2,087 | -2,231 | -2,040 | -1,688 | -294.32 | Upgrade |
Operating Cash Flow | 19,062 | 18,539 | -19,129 | -5,740 | 4,945 | 6,581 | Upgrade |
Operating Cash Flow Growth | 267.11% | - | - | - | -24.87% | -65.57% | Upgrade |
Capital Expenditures | -2,173 | -479.5 | -1,028 | -773.46 | -2,507 | -84.95 | Upgrade |
Sale of Property, Plant & Equipment | 3.64 | - | 264.53 | 1.57 | 88.3 | 68.92 | Upgrade |
Cash Acquisitions | - | - | - | - | - | -2,867 | Upgrade |
Divestitures | - | - | - | 88 | - | 856.52 | Upgrade |
Investment in Securities | -60 | 280 | 14,117 | -10,971 | 181.19 | 719.71 | Upgrade |
Other Investing Activities | -6,867 | -3,968 | -14.48 | 0 | 0 | -0 | Upgrade |
Investing Cash Flow | -9,093 | -4,213 | 12,917 | -11,442 | -1,948 | -3,857 | Upgrade |
Short-Term Debt Issued | - | 20,649 | 23,219 | 18,208 | 12,743 | 51,053 | Upgrade |
Long-Term Debt Issued | - | 1,108 | - | 19,000 | 3,000 | - | Upgrade |
Total Debt Issued | 28,531 | 21,757 | 23,219 | 37,208 | 15,743 | 51,053 | Upgrade |
Short-Term Debt Repaid | - | -19,642 | -18,967 | -18,391 | -18,901 | -49,775 | Upgrade |
Long-Term Debt Repaid | - | -4,298 | -300.33 | -4,388 | -7,060 | -5,912 | Upgrade |
Total Debt Repaid | -32,189 | -23,941 | -19,267 | -22,780 | -25,961 | -55,687 | Upgrade |
Net Debt Issued (Repaid) | -3,658 | -2,183 | 3,952 | 14,429 | -10,218 | -4,634 | Upgrade |
Issuance of Common Stock | - | - | - | - | - | 320 | Upgrade |
Dividends Paid | - | - | -1,163 | - | - | - | Upgrade |
Other Financing Activities | - | -0 | -0 | 0 | - | - | Upgrade |
Financing Cash Flow | -3,658 | -2,183 | 2,789 | 14,429 | -10,218 | -4,314 | Upgrade |
Foreign Exchange Rate Adjustments | 166.24 | 823.3 | 160.88 | 938.16 | 704.41 | -939.99 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | - | -262.45 | 200 | - | Upgrade |
Net Cash Flow | 6,478 | 12,967 | -3,262 | -2,078 | -6,317 | -2,529 | Upgrade |
Free Cash Flow | 16,889 | 18,060 | -20,156 | -6,514 | 2,437 | 6,496 | Upgrade |
Free Cash Flow Growth | 244.71% | - | - | - | -62.48% | -63.83% | Upgrade |
Free Cash Flow Margin | 9.14% | 9.83% | -14.20% | -3.68% | 1.69% | 4.47% | Upgrade |
Free Cash Flow Per Share | 3628.57 | 3880.69 | -4331.18 | -1399.68 | 523.76 | 1410.38 | Upgrade |
Cash Interest Paid | 1,237 | 1,372 | 1,249 | 660.26 | 715.99 | 971.85 | Upgrade |
Cash Income Tax Paid | 1,039 | -192.55 | 1,741 | 813.02 | 1,031 | 4,384 | Upgrade |
Levered Free Cash Flow | 11,624 | 15,960 | -13,739 | -8,070 | -700.39 | -6,715 | Upgrade |
Unlevered Free Cash Flow | 12,344 | 16,747 | -12,965 | -7,651 | -241.29 | -6,061 | Upgrade |
Change in Working Capital | 5,491 | 12,413 | -8,563 | -17,750 | -4,087 | 7,968 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.