Dong Won Fisheries Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	26,852	23,688	33,228	40,395	43,513	43,187
Market Cap Growth	15.40%	-28.71%	-17.74%	-7.17%	0.75%	-8.57%
Enterprise Value	33,777	36,331	63,678	34,845	48,053	58,455
Last Close Price	5770.00	5090.00	7140.00	8680.00	9089.41	9021.36
PE Ratio	3.72	4.63	-	6.53	5.83	-
PS Ratio	0.16	0.13	0.23	0.23	0.30	0.30
PB Ratio	0.49	0.49	0.78	0.65	0.76	0.90
P/TBV Ratio	0.49	0.49	0.78	0.65	0.77	0.90
P/FCF Ratio	2.07	1.31	-	-	17.85	6.65
P/OCF Ratio	1.80	1.28	-	-	8.80	6.56
EV/Sales Ratio	0.20	0.20	0.45	0.20	0.33	0.40
EV/EBITDA Ratio	3.80	5.44	-	4.76	5.97	-
EV/EBIT Ratio	3.97	6.82	-	6.01	7.66	-
EV/FCF Ratio	2.60	2.01	-	-	19.71	9.00
Debt / Equity Ratio	0.63	0.81	0.97	0.59	0.39	0.64
Debt / EBITDA Ratio	4.17	5.90	-	5.05	2.78	-
Debt / FCF Ratio	2.64	2.18	-	-	9.19	4.75
Net Debt / Equity Ratio	0.13	0.37	0.75	0.17	0.12	0.18
Net Debt / EBITDA Ratio	0.84	2.67	-1.80	1.44	0.82	-219.86
Net Debt / FCF Ratio	0.53	0.99	-1.59	-1.62	2.71	1.30
Asset Turnover	1.48	1.64	1.20	1.59	1.45	1.48
Inventory Turnover	4.46	4.32	3.51	4.16	4.01	4.74
Quick Ratio	0.84	0.90	0.72	1.21	0.83	0.89
Current Ratio	1.60	1.97	1.82	2.81	2.07	1.93
Return on Equity (ROE)	14.20%	11.39%	-33.60%	10.14%	13.98%	-6.77%
Return on Assets (ROA)	4.29%	2.98%	-10.25%	3.26%	3.94%	-1.33%
Return on Invested Capital (ROIC)	10.64%	5.75%	-26.22%	5.96%	9.04%	-3.80%
Return on Capital Employed (ROCE)	11.80%	7.40%	-28.00%	6.40%	9.10%	-3.30%
Earnings Yield	26.89%	21.58%	-53.02%	15.30%	17.15%	-7.48%
FCF Yield	48.39%	76.24%	-60.66%	-16.13%	5.60%	15.04%
Buyback Yield / Dilution	0.07%	-	-	-	-1.03%	1.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.