Shinsegae International Co., Ltd. (KRX:031430)
South Korea · Delayed Price · Currency is KRW 10,830
+120 (1.12%)
Aug 31, 2026, 3:30 PM KST
Shinsegae International Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 374,723 | 379,188 | 349,753 | 653,310 | 883,575 | 1,038,870 | |
Market Cap Growth | 2.18% | 8.42% | -46.46% | -26.06% | -14.95% | -9.91% |
Enterprise Value | 650,921 | 775,341 | 589,898 | 876,324 | 1,127,060 | 1,337,606 |
Last Close Price | 10830.00 | 10597.06 | 9393.76 | 17020.37 | 22519.21 | 25970.87 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.86 | 88.70 | 10.76 | 16.66 | 7.47 | 12.65 |
Forward PE | 7.56 | 12.40 | 6.64 | 9.33 | 7.47 | 11.25 |
PS Ratio | 0.32 | 0.34 | 0.33 | 0.48 | 0.57 | 0.72 |
PB Ratio | 0.44 | 0.45 | 0.41 | 0.77 | 1.06 | 1.44 |
P/TBV Ratio | 0.51 | 0.52 | 0.48 | 0.84 | 1.16 | 1.61 |
P/FCF Ratio | - | - | - | 7.53 | 12.09 | 8.65 |
P/OCF Ratio | 13.02 | 12.81 | 13.45 | 5.69 | 8.03 | 6.78 |
PEG Ratio | - | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.55 | 0.70 | 0.55 | 0.65 | 0.73 | 0.92 |
EV/EBITDA Ratio | 7.14 | 15.32 | 8.96 | 8.12 | 6.53 | 8.63 |
EV/EBIT Ratio | 19.76 | - | 81.47 | 17.98 | 9.78 | 14.54 |
EV/FCF Ratio | - | - | - | 10.10 | 15.42 | 11.13 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.38 | 0.47 | 0.40 | 0.37 | 0.32 | 0.39 |
Debt / EBITDA Ratio | 4.44 | 7.77 | 5.11 | 2.90 | 1.56 | 1.81 |
Debt / FCF Ratio | - | - | - | 3.61 | 3.69 | 2.34 |
Net Debt / Equity Ratio | 0.32 | 0.42 | 0.35 | 0.16 | 0.21 | 0.30 |
Net Debt / EBITDA Ratio | 3.71 | 6.90 | 4.52 | 1.29 | 1.00 | 1.38 |
Net Debt / FCF Ratio | -17.97 | -15.40 | -46.75 | 1.60 | 2.37 | 1.79 |
Asset Turnover | 0.89 | 0.80 | 0.81 | 1.04 | 1.27 | 1.26 |
Inventory Turnover | 1.39 | 1.43 | 1.34 | 1.86 | 2.27 | 2.36 |
Quick Ratio | 0.51 | 0.54 | 0.55 | 0.91 | 0.87 | 1.00 |
Current Ratio | 1.60 | 1.63 | 1.60 | 1.83 | 1.94 | 2.26 |
Return on Equity (ROE) | 1.64% | -0.67% | 2.11% | 4.71% | 15.29% | 12.14% |
Return on Assets (ROA) | 0.69% | -0.52% | 0.34% | 2.34% | 5.91% | 4.98% |
Return on Invested Capital (ROIC) | 1.10% | -0.98% | 0.68% | 3.16% | 10.32% | 7.52% |
Return on Capital Employed (ROCE) | 1.50% | -1.10% | 0.70% | 4.90% | 11.60% | 9.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.52% | 1.13% | 9.29% | 6.00% | 13.39% | 7.90% |
FCF Yield | -4.02% | -5.98% | -1.82% | 13.28% | 8.28% | 11.56% |
Dividend Yield | 3.98% | 3.77% | 4.26% | 2.35% | 2.22% | 1.16% |
Payout Ratio | 66.91% | 324.01% | 43.93% | 45.80% | 9.05% | 9.57% |
Buyback Yield / Dilution | 0.14% | 1.00% | 2.02% | - | - | - |
Total Shareholder Return | 4.13% | 4.78% | 6.27% | 2.35% | 2.22% | 1.16% |