Sjg Sejong Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	249,693	106,857	160,691	148,247	235,626	248,213
Market Cap Growth	138.50%	-33.50%	8.39%	-37.08%	-5.07%	147.00%
Enterprise Value	311,900	194,806	229,261	365,523	437,884	416,922
Last Close Price	9230.00	3897.93	5647.77	5075.65	7921.44	8299.30
PE Ratio	3.72	3.17	39.92	86.24	-	-
PS Ratio	0.13	0.06	0.09	0.08	0.15	0.21
PB Ratio	0.48	0.23	0.39	0.37	0.59	0.64
P/TBV Ratio	0.52	0.25	0.43	0.40	0.65	0.72
P/FCF Ratio	18.17	-	1.82	-	-	-
P/OCF Ratio	2.05	1.52	0.99	3.87	5.33	7.20
EV/Sales Ratio	0.17	0.11	0.13	0.20	0.28	0.35
EV/EBITDA Ratio	2.07	1.73	2.16	4.25	8.05	7.33
EV/EBIT Ratio	3.21	3.39	4.72	10.18	-	-
EV/FCF Ratio	22.69	-	2.59	-	-	-
Debt / Equity Ratio	0.52	0.55	0.61	0.81	0.82	0.85
Debt / EBITDA Ratio	1.86	2.27	2.38	3.77	6.07	5.79
Debt / FCF Ratio	19.56	-	2.86	-	-	-
Net Debt / Equity Ratio	0.10	0.18	0.17	0.41	0.47	0.48
Net Debt / EBITDA Ratio	0.37	0.73	0.66	1.92	3.50	3.27
Net Debt / FCF Ratio	3.89	-4.14	0.79	-18.16	-78.38	-2.75
Asset Turnover	1.44	1.52	1.56	1.60	1.32	1.10
Inventory Turnover	5.17	5.42	5.97	6.26	5.62	5.32
Quick Ratio	0.70	0.64	0.68	0.66	0.62	0.66
Current Ratio	1.20	1.16	1.16	1.12	1.05	1.04
Return on Equity (ROE)	14.22%	7.68%	2.60%	2.18%	-1.53%	-5.68%
Return on Assets (ROA)	4.42%	3.00%	2.64%	1.93%	-0.73%	-0.40%
Return on Invested Capital (ROIC)	13.06%	7.29%	2.92%	2.59%	-2.33%	-1.27%
Return on Capital Employed (ROCE)	14.40%	10.10%	9.30%	7.30%	-2.80%	-1.40%
Earnings Yield	26.74%	31.58%	2.50%	1.16%	-3.62%	-7.19%
FCF Yield	5.50%	-18.44%	55.03%	-6.13%	-1.03%	-27.23%
Dividend Yield	1.50%	3.85%	2.66%	-	1.26%	0.60%
Payout Ratio	6.59%	12.03%	67.21%	157.36%	-	-
Buyback Yield / Dilution	-	-	-	-0.20%	-14.59%	17.59%
Total Shareholder Return	1.50%	3.85%	2.66%	-0.20%	-13.33%	18.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.