Sjg Sejong Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	209,655	271,876	106,857	160,691	148,247	235,626
Market Cap Growth	80.86%	154.43%	-33.50%	8.39%	-37.08%	-5.07%
Enterprise Value	295,858	334,083	194,806	229,261	365,523	437,884
Last Close Price	7750.00	10050.00	3880.58	5622.63	5053.05	7886.17
PE Ratio	2.99	3.96	3.17	39.92	86.24	-
PS Ratio	0.11	0.14	0.06	0.09	0.08	0.15
PB Ratio	0.40	0.51	0.23	0.39	0.37	0.59
P/TBV Ratio	0.43	0.55	0.25	0.43	0.40	0.65
P/FCF Ratio	21.02	27.26	-	1.82	-	-
P/OCF Ratio	2.26	2.93	1.52	0.99	3.87	5.33
EV/Sales Ratio	0.16	0.18	0.11	0.13	0.20	0.28
EV/EBITDA Ratio	2.05	2.40	1.73	2.16	4.25	8.05
EV/EBIT Ratio	3.23	3.88	3.39	4.72	10.18	-
EV/FCF Ratio	29.66	33.50	-	2.59	-	-
Debt / Equity Ratio	0.54	0.54	0.55	0.61	0.81	0.82
Debt / EBITDA Ratio	2.04	2.04	2.27	2.38	3.77	6.07
Debt / FCF Ratio	28.48	28.48	-	2.86	-	-
Net Debt / Equity Ratio	0.15	0.15	0.18	0.17	0.41	0.47
Net Debt / EBITDA Ratio	0.57	0.57	0.73	0.66	1.92	3.50
Net Debt / FCF Ratio	8.02	8.02	-4.14	0.79	-18.16	-78.38
Asset Turnover	1.48	1.48	1.52	1.56	1.60	1.32
Inventory Turnover	5.04	5.04	5.42	5.97	6.26	5.62
Quick Ratio	0.66	0.66	0.64	0.68	0.66	0.62
Current Ratio	1.20	1.20	1.16	1.16	1.12	1.05
Return on Equity (ROE)	14.10%	14.10%	7.68%	2.60%	2.18%	-1.53%
Return on Assets (ROA)	4.19%	4.19%	3.00%	2.64%	1.93%	-0.73%
Return on Invested Capital (ROIC)	11.87%	12.16%	7.29%	2.92%	2.59%	-2.33%
Return on Capital Employed (ROCE)	13.60%	13.60%	10.10%	9.30%	7.30%	-2.80%
Earnings Yield	32.79%	25.29%	31.58%	2.50%	1.16%	-3.62%
FCF Yield	4.76%	3.67%	-18.44%	55.03%	-6.13%	-1.03%
Dividend Yield	2.50%	-	-	2.67%	-	1.27%
Payout Ratio	6.41%	6.40%	12.03%	67.21%	157.36%	-
Buyback Yield / Dilution	0.03%	0.03%	-0.03%	-	-0.20%	-14.59%
Total Shareholder Return	2.56%	0.03%	-0.03%	2.67%	-0.20%	-13.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.