KT&G Corporation (KRX:033780)
South Korea flag South Korea · Delayed Price · Currency is KRW
120,200
-800 (-0.66%)
At close: May 30, 2025, 3:30 PM KST

KT&G Corporation Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
6,107,6395,908,7925,862,6085,851,4065,228,3525,055,311
Upgrade
Other Revenue
-----0-
Upgrade
Revenue
6,107,6395,908,7925,862,6085,851,4065,228,3525,055,311
Upgrade
Revenue Growth (YoY)
6.05%0.79%0.19%11.92%3.42%1.86%
Upgrade
Cost of Revenue
3,114,9013,025,4433,071,3722,907,0272,365,6652,140,966
Upgrade
Gross Profit
2,992,7382,883,3492,791,2362,944,3792,862,6872,914,345
Upgrade
Selling, General & Admin
1,606,5381,538,5091,477,2501,511,2071,363,6111,319,485
Upgrade
Research & Development
61,23959,95450,65550,53163,54452,725
Upgrade
Other Operating Expenses
31,59234,32828,22531,30729,52427,803
Upgrade
Operating Expenses
1,754,9341,694,5351,623,9001,676,7291,524,3031,441,162
Upgrade
Operating Income
1,237,8041,188,8141,167,3361,267,6501,338,3831,473,183
Upgrade
Interest Expense
-44,936-42,089-45,706-34,772-17,844-6,004
Upgrade
Interest & Investment Income
135,482134,15097,77764,06437,99944,572
Upgrade
Earnings From Equity Investments
21,49319,2329,61929,51911,5454,135
Upgrade
Currency Exchange Gain (Loss)
268,753363,69623,568105,019129,041-129,134
Upgrade
Other Non Operating Income (Expenses)
-53,585-80,607-17,378-38,248-49,8579,875
Upgrade
EBT Excluding Unusual Items
1,565,0111,583,1961,235,2161,393,2321,449,2671,396,627
Upgrade
Gain (Loss) on Sale of Investments
-25,322-18,43019,22324,88116,08365,779
Upgrade
Gain (Loss) on Sale of Assets
71,69476,4467,97835,869-1,230147,503
Upgrade
Asset Writedown
-75,710-75,387-14,035-24,463-24,567-5,047
Upgrade
Pretax Income
1,535,6731,565,8251,248,3821,429,5191,439,5531,604,862
Upgrade
Income Tax Expense
391,008393,689318,836415,602415,441438,493
Upgrade
Earnings From Continuing Operations
1,144,6651,172,136929,5461,013,9171,024,1131,166,369
Upgrade
Earnings From Discontinued Operations
-7,350-7,137-7,185-8,590-52,3545,274
Upgrade
Net Income to Company
1,137,3151,164,999922,3611,005,327971,7591,171,643
Upgrade
Minority Interest in Earnings
-2,318728-19,69910,4585,50091.37
Upgrade
Net Income
1,134,9971,165,727902,6621,015,785977,2591,171,734
Upgrade
Net Income to Common
1,134,9971,165,727902,6621,015,785977,2591,171,734
Upgrade
Net Income Growth
23.57%29.14%-11.14%3.94%-16.60%13.21%
Upgrade
Shares Outstanding (Basic)
101103115120124126
Upgrade
Shares Outstanding (Diluted)
101103115120124126
Upgrade
Shares Change (YoY)
-11.82%-10.48%-3.81%-3.29%-1.58%-0.44%
Upgrade
EPS (Basic)
11212.1511313.547842.688489.117898.249320.20
Upgrade
EPS (Diluted)
11212.1511313.547842.688489.117898.249320.20
Upgrade
EPS Growth
40.13%44.26%-7.61%7.48%-15.26%13.71%
Upgrade
Free Cash Flow
-160,91140,072769,392615,3041,085,547958,925
Upgrade
Free Cash Flow Per Share
-1589.57388.906684.775142.228773.437627.47
Upgrade
Dividend Per Share
5400.0005400.000----
Upgrade
Gross Margin
49.00%48.80%47.61%50.32%54.75%57.65%
Upgrade
Operating Margin
20.27%20.12%19.91%21.66%25.60%29.14%
Upgrade
Profit Margin
18.58%19.73%15.40%17.36%18.69%23.18%
Upgrade
Free Cash Flow Margin
-2.63%0.68%13.12%10.51%20.76%18.97%
Upgrade
EBITDA
1,496,0021,439,0741,408,4091,493,1051,555,5431,676,504
Upgrade
EBITDA Margin
24.49%24.36%24.02%25.52%29.75%33.16%
Upgrade
D&A For EBITDA
258,198250,260241,073225,455217,160203,321
Upgrade
EBIT
1,237,8041,188,8141,167,3361,267,6501,338,3831,473,183
Upgrade
EBIT Margin
20.27%20.12%19.91%21.66%25.60%29.14%
Upgrade
Effective Tax Rate
25.46%25.14%25.54%29.07%28.86%27.32%
Upgrade
Advertising Expenses
-341,229307,362311,178300,906274,971
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.