KT&G Corporation (KRX:033780)
South Korea flag South Korea · Delayed Price · Currency is KRW
102,700
+700 (0.69%)
At close: Mar 28, 2025, 3:30 PM KST

KT&G Corporation Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
5,908,7925,862,6085,851,4065,228,3525,055,311
Upgrade
Other Revenue
----0-
Upgrade
Revenue
5,908,7925,862,6085,851,4065,228,3525,055,311
Upgrade
Revenue Growth (YoY)
0.79%0.19%11.92%3.42%1.86%
Upgrade
Cost of Revenue
3,025,4433,071,3722,907,0272,365,6652,140,966
Upgrade
Gross Profit
2,883,3492,791,2362,944,3792,862,6872,914,345
Upgrade
Selling, General & Admin
1,538,5091,477,2501,511,2071,363,6111,319,485
Upgrade
Research & Development
59,95450,65550,53163,54452,725
Upgrade
Other Operating Expenses
34,32828,22531,30729,52427,803
Upgrade
Operating Expenses
1,694,5351,623,9001,676,7291,524,3031,441,162
Upgrade
Operating Income
1,188,8141,167,3361,267,6501,338,3831,473,183
Upgrade
Interest Expense
-42,089-45,706-34,772-17,844-6,004
Upgrade
Interest & Investment Income
134,15097,77764,06437,99944,572
Upgrade
Earnings From Equity Investments
19,2329,61929,51911,5454,135
Upgrade
Currency Exchange Gain (Loss)
363,69623,568105,019129,041-129,134
Upgrade
Other Non Operating Income (Expenses)
-80,607-17,378-38,248-49,8579,875
Upgrade
EBT Excluding Unusual Items
1,583,1961,235,2161,393,2321,449,2671,396,627
Upgrade
Gain (Loss) on Sale of Investments
-18,43019,22324,88116,08365,779
Upgrade
Gain (Loss) on Sale of Assets
76,4467,97835,869-1,230147,503
Upgrade
Asset Writedown
-75,387-14,035-24,463-24,567-5,047
Upgrade
Pretax Income
1,565,8251,248,3821,429,5191,439,5531,604,862
Upgrade
Income Tax Expense
393,689318,836415,602415,441438,493
Upgrade
Earnings From Continuing Operations
1,172,136929,5461,013,9171,024,1131,166,369
Upgrade
Earnings From Discontinued Operations
-7,137-7,185-8,590-52,3545,274
Upgrade
Net Income to Company
1,164,999922,3611,005,327971,7591,171,643
Upgrade
Minority Interest in Earnings
728-19,69910,4585,50091.37
Upgrade
Net Income
1,165,727902,6621,015,785977,2591,171,734
Upgrade
Net Income to Common
1,165,727902,6621,015,785977,2591,171,734
Upgrade
Net Income Growth
29.14%-11.14%3.94%-16.60%13.21%
Upgrade
Shares Outstanding (Basic)
103115120124126
Upgrade
Shares Outstanding (Diluted)
103115120124126
Upgrade
Shares Change (YoY)
-10.48%-3.81%-3.29%-1.58%-0.44%
Upgrade
EPS (Basic)
11313.547842.688489.117898.249320.20
Upgrade
EPS (Diluted)
11313.547842.688489.117898.249320.20
Upgrade
EPS Growth
44.26%-7.61%7.48%-15.26%13.71%
Upgrade
Free Cash Flow
40,072769,392615,3041,085,547958,925
Upgrade
Free Cash Flow Per Share
388.906684.775142.228773.437627.47
Upgrade
Dividend Per Share
5400.000----
Upgrade
Gross Margin
48.80%47.61%50.32%54.75%57.65%
Upgrade
Operating Margin
20.12%19.91%21.66%25.60%29.14%
Upgrade
Profit Margin
19.73%15.40%17.36%18.69%23.18%
Upgrade
Free Cash Flow Margin
0.68%13.12%10.51%20.76%18.97%
Upgrade
EBITDA
1,439,0741,408,4091,493,1051,555,5431,676,504
Upgrade
EBITDA Margin
24.36%24.02%25.52%29.75%33.16%
Upgrade
D&A For EBITDA
250,260241,073225,455217,160203,321
Upgrade
EBIT
1,188,8141,167,3361,267,6501,338,3831,473,183
Upgrade
EBIT Margin
20.12%19.91%21.66%25.60%29.14%
Upgrade
Effective Tax Rate
25.14%25.54%29.07%28.86%27.32%
Upgrade
Advertising Expenses
341,229307,362311,178300,906274,971
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.