KT&G Corporation (KRX:033780)
South Korea flag South Korea · Delayed Price · Currency is KRW
172,500
+5,100 (3.05%)
At close: Jun 29, 2026

KT&G Corporation Stock Forecast

Stock Price Forecast

According to 18 analysts polled by S&P Global, KT&G Corporation stock has a consensus rating of "Strong Buy" and an average price target of ₩211,833. The average 1-year stock price forecast is 22.80% higher than the current stock price, while the lowest is ₩185,000 (+7.25%) and the highest is ₩250,000 (+44.93%).

Price Target: ₩211,833 (+22.80%)
Analyst Consensus: Strong Buy
TargetLowAverageMedianHigh
Price₩185,000₩211,833₩215,000₩250,000
Change+7.25%+22.80%+24.64%+44.93%

Analyst Ratings

The average analyst rating for KT&G Corporation stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

RatingJan '26Feb '26Mar '26Apr '26May '26Jun '26
Strong Buy141414131312
Buy666666
Hold000000
Sell000000
Strong Sell000000
Total202020191918

Financial Forecast

Revenue This Year
7.02T
from 6.58T
Increased by 6.65%
Revenue Next Year
7.35T
from 7.02T
Increased by 4.78%
EPS This Year
12.47K
from 10.23K
Increased by 21.91%
EPS Next Year
13.29K
from 12.47K
Increased by 6.58%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
5.23T5.85T5.86T5.91T6.58T7.02T
Revenue Growth
3.42%11.92%0.19%0.79%11.36%6.65%
Gross Profit
2.86T2.94T2.79T2.88T3.12T3.41T
Gross Margin
54.75%50.32%47.61%48.80%47.49%48.57%
Operating Income
1.34T1.27T1.17T1.19T1.34T1.53T
Net Income
977.26B1.02T902.66B1.17T1.09T1.31T
EPS
----10,228.0012,468.92
EPS Growth
-----10.15%21.91%
Forward PE
9.7210.6011.2912.2412.7813.83
Dividend / Share
----6,000.006,541.94
Free Cash Flow
1.02T499.39B301.53B-319.66B-181.13B1.26T
No. Analysts
-----16
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is KRW.

Revenue Forecast

Revenue202620272028
High7.3T
Avg7.0T
Low6.9T

Revenue Growth

Revenue Growth202620272028
High
10.4%
Avg
6.7%
Low
4.8%

EPS Forecast

EPS202620272028
High14,216.60
Avg12,468.92
Low10,970.00

EPS Growth

EPS Growth202620272028
High
39.0%
Avg
21.9%
Low
7.3%