KT&G Corporation (KRX:033780)

KT&G Corporation Stock Forecast

Stock Price Forecast

According to 19 analysts polled by S&P Global, KT&G Corporation stock has a consensus rating of "Strong Buy" and an average price target of ₩208,053. The average 1-year stock price forecast is 12.95% higher than the current stock price, while the lowest is ₩170,000 (-7.71%) and the highest is ₩250,000 (+35.72%).

Price Target: ₩208,053 (+12.95%)

Analyst Consensus: Strong Buy

Target	Low	Average	Median	High
Price	₩170,000	₩208,053	₩204,000	₩250,000
Change	-7.71%	+12.95%	+10.75%	+35.72%

Analyst Ratings

The average analyst rating for KT&G Corporation stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Rating	Jan '26	Feb '26	Mar '26	Apr '26	May '26	Jun '26
Strong Buy	14	14	14	13	13	13
Buy	6	6	6	6	6	6
Hold	0	0	0	0	0	0
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	20	20	20	19	19	19

Financial Forecast

Revenue This Year

7.01T

Increased by 6.47%

from 6.58T

Revenue Next Year

7.31T

Increased by 4.39%

from 7.01T

EPS This Year

12.35K

Increased by 20.74%

from 10.23K

EPS Next Year

13.14K

Increased by 6.39%

from 12.35K

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	5.23T	5.85T	5.86T	5.91T	6.58T	7.01T
Revenue Growth	3.42%	11.92%	0.19%	0.79%	11.36%	6.47%
Gross Profit	2.86T	2.94T	2.79T	2.88T	3.12T	3.40T
Gross Margin	54.75%	50.32%	47.61%	48.80%	47.49%	48.57%
Operating Income	1.34T	1.27T	1.17T	1.19T	1.34T	1.53T
Net Income	977.26B	1.02T	902.66B	1.17T	1.09T	1.31T
EPS	-	-	-	-	10,228.00	12,349.56
EPS Growth	-	-	-	-	-10.15%	20.74%
Forward PE	9.72	10.60	11.29	12.24	12.78	14.92
Dividend / Share	-	-	-	-	6,000.00	6,509.06
Free Cash Flow	1.02T	499.39B	301.53B	-319.66B	-181.13B	1.22T
No. Analysts	-	-	-	-	-	16

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is KRW.

Revenue Forecast

Revenue	2026	2027	2028
High	7.3T
Avg	7.0T
Low	6.9T

Revenue Growth

Revenue Growth	2026	2027	2028
High	10.4%
Avg	6.5%
Low	4.8%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	12,349.56
Low	-

EPS Growth

EPS Growth	2026	2027	2028
High	-
Avg	20.7%
Low	-

Data Source: S&P Global Market Intelligence

Price targets, consensus ratings and financial forecasts are provided by S&P Global Market Intelligence. Price targets and consensus ratings update every hour to every three days.

Data Sources Report a data error