Kangwon Land, Inc. (KRX: 035250)
South Korea
· Delayed Price · Currency is KRW 15,970
-190 (-1.18%)
Dec 30, 2024, 3:30 PM KST
Kangwon Land Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,407,604 | 1,388,572 | 1,270,686 | 788,433 | 478,579 | 1,520,080 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 1,407,604 | 1,388,572 | 1,270,686 | 788,433 | 478,579 | 1,520,080 | Upgrade
|
| Revenue Growth (YoY) | 0.69% | 9.28% | 61.17% | 64.74% | -68.52% | 5.70% | Upgrade
|
| Cost of Revenue | 994,858 | 980,323 | 922,832 | 727,401 | 545,275 | 737,778 | Upgrade
|
| Gross Profit | 412,746 | 408,249 | 347,854 | 61,032 | -66,696 | 782,302 | Upgrade
|
| Selling, General & Admin | 114,393 | 106,915 | 109,592 | 92,604 | 344,022 | 262,598 | Upgrade
|
| Research & Development | 70.57 | 34 | 72.61 | 10.65 | 8.22 | 60.06 | Upgrade
|
| Other Operating Expenses | 1,719 | 2,634 | 3,987 | 3,473 | 3,586 | 2,291 | Upgrade
|
| Operating Expenses | 130,919 | 125,982 | 130,282 | 113,707 | 364,892 | 281,122 | Upgrade
|
| Operating Income | 281,827 | 282,267 | 217,571 | -52,675 | -431,588 | 501,180 | Upgrade
|
| Interest Expense | -3,214 | -7,659 | -1,827 | -1,711 | -1,876 | -1,961 | Upgrade
|
| Interest & Investment Income | 33,091 | 32,447 | 27,974 | 12,986 | 27,126 | 43,600 | Upgrade
|
| Earnings From Equity Investments | -7,718 | -6,925 | 226.94 | 716.51 | 444.66 | 243.44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 3.71 | 4.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 53,096 | -21,050 | -18,322 | -20,342 | -13,740 | -93,516 | Upgrade
|
| EBT Excluding Unusual Items | 357,082 | 279,081 | 225,622 | -61,026 | -419,629 | 449,552 | Upgrade
|
| Gain (Loss) on Sale of Investments | 176,819 | 183,413 | -57,936 | 47,810 | 20,039 | 39,828 | Upgrade
|
| Gain (Loss) on Sale of Assets | 473.41 | 724.92 | 165.96 | 36.23 | 21.1 | -454.66 | Upgrade
|
| Asset Writedown | -4,234 | -5,978 | -0.75 | -979.69 | -4,932 | - | Upgrade
|
| Pretax Income | 530,140 | 457,241 | 167,852 | -14,159 | -404,501 | 488,925 | Upgrade
|
| Income Tax Expense | 111,722 | 116,361 | 52,239 | -3,577 | -128,622 | 154,271 | Upgrade
|
| Earnings From Continuing Operations | 418,418 | 340,881 | 115,613 | -10,582 | -275,879 | 334,654 | Upgrade
|
| Minority Interest in Earnings | 18.43 | 17.78 | 4.35 | 14.65 | 19.45 | 4.32 | Upgrade
|
| Net Income | 418,436 | 340,899 | 115,617 | -10,567 | -275,860 | 334,658 | Upgrade
|
| Net Income to Common | 418,436 | 340,899 | 115,617 | -10,567 | -275,860 | 334,658 | Upgrade
|
| Net Income Growth | 51.40% | 194.85% | - | - | - | 12.56% | Upgrade
|
| Shares Outstanding (Basic) | 203 | 203 | 203 | 203 | 203 | 203 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 203 | 203 | 203 | 203 | 203 | Upgrade
|
| EPS (Basic) | 2063.92 | 1681.47 | 570.28 | -52.12 | -1360.66 | 1650.68 | Upgrade
|
| EPS (Diluted) | 2063.92 | 1681.47 | 570.28 | -52.12 | -1360.66 | 1650.68 | Upgrade
|
| EPS Growth | 51.40% | 194.85% | - | - | - | 12.56% | Upgrade
|
| Free Cash Flow | 242,599 | 267,002 | 390,728 | 167,938 | -714,640 | 328,307 | Upgrade
|
| Free Cash Flow Per Share | 1196.61 | 1316.98 | 1927.25 | 828.35 | -3524.92 | 1619.36 | Upgrade
|
| Dividend Per Share | 930.000 | 930.000 | 350.000 | - | - | - | Upgrade
|
| Dividend Growth | 165.71% | 165.71% | - | - | - | - | Upgrade
|
| Gross Margin | 29.32% | 29.40% | 27.38% | 7.74% | -13.94% | 51.46% | Upgrade
|
| Operating Margin | 20.02% | 20.33% | 17.12% | -6.68% | -90.18% | 32.97% | Upgrade
|
| Profit Margin | 29.73% | 24.55% | 9.10% | -1.34% | -57.64% | 22.02% | Upgrade
|
| Free Cash Flow Margin | 17.23% | 19.23% | 30.75% | 21.30% | -149.33% | 21.60% | Upgrade
|
| EBITDA | 359,383 | 362,753 | 295,767 | 26,704 | -354,280 | 573,508 | Upgrade
|
| EBITDA Margin | 25.53% | 26.12% | 23.28% | 3.39% | -74.03% | 37.73% | Upgrade
|
| D&A For EBITDA | 77,556 | 80,485 | 78,196 | 79,379 | 77,308 | 72,329 | Upgrade
|
| EBIT | 281,827 | 282,267 | 217,571 | -52,675 | -431,588 | 501,180 | Upgrade
|
| EBIT Margin | 20.02% | 20.33% | 17.12% | -6.68% | -90.18% | 32.97% | Upgrade
|
| Effective Tax Rate | 21.07% | 25.45% | 31.12% | - | - | 31.55% | Upgrade
|
| Advertising Expenses | - | 10,616 | 13,781 | 6,743 | 9,475 | 17,740 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.