Kangwon Land, Inc. (KRX:035250)
South Korea · Delayed Price · Currency is KRW 17,730
+130 (0.74%)
Feb 5, 2026, 3:30 PM KST
Kangwon Land Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,455,901 | 1,426,863 | 1,388,572 | 1,270,686 | 788,433 | 478,579 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 1,455,901 | 1,426,863 | 1,388,572 | 1,270,686 | 788,433 | 478,579 | |
Revenue Growth (YoY) | 3.43% | 2.76% | 9.28% | 61.17% | 64.74% | -68.52% |
Cost of Revenue | 1,067,603 | 1,008,946 | 980,323 | 922,832 | 727,401 | 545,275 |
Gross Profit | 388,298 | 417,917 | 408,249 | 347,854 | 61,032 | -66,696 |
Selling, General & Admin | 120,469 | 114,949 | 106,915 | 109,592 | 92,604 | 344,022 |
Research & Development | 189.79 | 95.97 | 34 | 72.61 | 10.65 | 8.22 |
Amortization of Goodwill & Intangibles | 57.77 | 63.75 | 111.45 | 152.13 | 139.64 | 128.58 |
Other Operating Expenses | 2,816 | 2,848 | 2,634 | 3,987 | 3,473 | 3,586 |
Operating Expenses | 140,100 | 132,126 | 125,982 | 130,282 | 113,707 | 364,892 |
Operating Income | 248,198 | 285,790 | 282,267 | 217,571 | -52,675 | -431,588 |
Interest Expense | -2,787 | -2,766 | -7,659 | -1,827 | -1,711 | -1,876 |
Interest & Investment Income | 25,966 | 31,789 | 32,447 | 27,974 | 12,986 | 27,126 |
Earnings From Equity Investments | -929.29 | -266.39 | -6,925 | 226.94 | 716.51 | 444.66 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 3.71 |
Other Non Operating Income (Expenses) | 25,824 | 102,965 | -21,050 | -18,322 | -20,342 | -13,740 |
EBT Excluding Unusual Items | 296,271 | 417,512 | 279,081 | 225,622 | -61,026 | -419,629 |
Gain (Loss) on Sale of Investments | 162,691 | 147,147 | 183,413 | -57,936 | 47,810 | 20,039 |
Gain (Loss) on Sale of Assets | 1,342 | 1,508 | 724.92 | 165.96 | 36.23 | 21.1 |
Asset Writedown | -84.45 | -819.69 | -5,978 | -0.75 | -979.69 | -4,932 |
Pretax Income | 460,220 | 565,346 | 457,241 | 167,852 | -14,159 | -404,501 |
Income Tax Expense | 97,523 | 108,453 | 116,361 | 52,239 | -3,577 | -128,622 |
Earnings From Continuing Operations | 362,697 | 456,893 | 340,881 | 115,613 | -10,582 | -275,879 |
Minority Interest in Earnings | -0.73 | 2.13 | 17.78 | 4.35 | 14.65 | 19.45 |
Net Income | 362,696 | 456,895 | 340,899 | 115,617 | -10,567 | -275,860 |
Net Income to Common | 362,696 | 456,895 | 340,899 | 115,617 | -10,567 | -275,860 |
Net Income Growth | -13.32% | 34.03% | 194.85% | - | - | - |
Shares Outstanding (Basic) | 201 | 202 | 203 | 203 | 203 | 203 |
Shares Outstanding (Diluted) | 201 | 202 | 203 | 203 | 203 | 203 |
Shares Change (YoY) | -1.03% | -0.17% | - | - | - | - |
EPS (Basic) | 1807.60 | 2257.38 | 1681.47 | 570.28 | -52.12 | -1360.66 |
EPS (Diluted) | 1807.60 | 2257.38 | 1681.47 | 570.28 | -52.12 | -1360.66 |
EPS Growth | -12.42% | 34.25% | 194.85% | - | - | - |
Free Cash Flow | 209,967 | 379,554 | 267,002 | 390,728 | 167,938 | -714,640 |
Free Cash Flow Per Share | 1046.43 | 1875.26 | 1316.97 | 1927.25 | 828.35 | -3524.92 |
Dividend Per Share | 1170.000 | 1170.000 | 930.000 | 350.000 | - | - |
Dividend Growth | 25.81% | 25.81% | 165.71% | - | - | - |
Gross Margin | 26.67% | 29.29% | 29.40% | 27.38% | 7.74% | -13.94% |
Operating Margin | 17.05% | 20.03% | 20.33% | 17.12% | -6.68% | -90.18% |
Profit Margin | 24.91% | 32.02% | 24.55% | 9.10% | -1.34% | -57.64% |
Free Cash Flow Margin | 14.42% | 26.60% | 19.23% | 30.75% | 21.30% | -149.32% |
EBITDA | 328,687 | 364,265 | 362,753 | 295,767 | 26,704 | -354,280 |
EBITDA Margin | 22.58% | 25.53% | 26.12% | 23.28% | 3.39% | -74.03% |
D&A For EBITDA | 80,489 | 78,475 | 80,485 | 78,196 | 79,379 | 77,308 |
EBIT | 248,198 | 285,790 | 282,267 | 217,571 | -52,675 | -431,588 |
EBIT Margin | 17.05% | 20.03% | 20.33% | 17.12% | -6.68% | -90.18% |
Effective Tax Rate | 21.19% | 19.18% | 25.45% | 31.12% | - | - |
Advertising Expenses | - | 12,465 | 10,616 | 13,781 | 6,743 | 9,475 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.