Kangwon Land, Inc. (KRX:035250)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,960
+50 (0.31%)
Feb 11, 2025, 9:19 AM KST

Kangwon Land Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-340,899115,617-10,567-275,860
Upgrade
Depreciation & Amortization
-80,48578,19679,37977,308
Upgrade
Loss (Gain) From Sale of Assets
--724.92-169.93-36-21.1
Upgrade
Asset Writedown & Restructuring Costs
-5,9780.75979.694,932
Upgrade
Loss (Gain) From Sale of Investments
--183,41357,936-47,810-20,484
Upgrade
Loss (Gain) on Equity Investments
-6,925-226.94-716.51-
Upgrade
Provision & Write-off of Bad Debts
--3.54-5.3-17.067.11
Upgrade
Other Operating Activities
-94,70450,01332,599-145,890
Upgrade
Change in Accounts Receivable
-1,407-1,778-4,3983,926
Upgrade
Change in Inventory
--1,493-623.05-1,2441,477
Upgrade
Change in Accounts Payable
-12,307140,984161,027-12,862
Upgrade
Change in Other Net Operating Assets
--19,220-19,7721,679-288,210
Upgrade
Operating Cash Flow
-337,849420,172210,874-655,676
Upgrade
Operating Cash Flow Growth
--19.59%99.25%--
Upgrade
Capital Expenditures
--70,847-29,444-42,936-58,963
Upgrade
Sale of Property, Plant & Equipment
-1,332340.8247.2423.34
Upgrade
Sale (Purchase) of Intangibles
--114.58-639.74-18.4-755.09
Upgrade
Investment in Securities
--133,319-495,060-30,856905,057
Upgrade
Other Investing Activities
-262.33596.1-100-716.7
Upgrade
Investing Cash Flow
--202,686-524,207-73,863844,645
Upgrade
Short-Term Debt Issued
---2,700-
Upgrade
Long-Term Debt Issued
-3,050-2,450-
Upgrade
Total Debt Issued
-3,050-5,150-
Upgrade
Short-Term Debt Repaid
----600-
Upgrade
Long-Term Debt Repaid
--2,128-1,304-1,215-1,116
Upgrade
Total Debt Repaid
--2,128-1,304-1,815-1,116
Upgrade
Net Debt Issued (Repaid)
-921.52-1,3043,335-1,116
Upgrade
Dividends Paid
--70,959---182,465
Upgrade
Other Financing Activities
----0-
Upgrade
Financing Cash Flow
--70,037-1,3043,335-183,581
Upgrade
Miscellaneous Cash Flow Adjustments
---00-
Upgrade
Net Cash Flow
-65,126-105,339140,3465,388
Upgrade
Free Cash Flow
-267,002390,728167,938-714,640
Upgrade
Free Cash Flow Growth
--31.67%132.66%--
Upgrade
Free Cash Flow Margin
-19.23%30.75%21.30%-149.33%
Upgrade
Free Cash Flow Per Share
-1316.981927.25828.35-3524.92
Upgrade
Cash Interest Paid
-1,7711,6941,6281,599
Upgrade
Cash Income Tax Paid
-43,53916,637-3,06887,559
Upgrade
Levered Free Cash Flow
-188,676355,137189,495-560,348
Upgrade
Unlevered Free Cash Flow
-193,463356,279190,565-559,176
Upgrade
Change in Net Working Capital
--7,522-172,185-187,063307,023
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.