Kangwon Land, Inc. (KRX:035250)
15,960
+50 (0.31%)
Feb 11, 2025, 9:19 AM KST
Kangwon Land Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | - | 340,899 | 115,617 | -10,567 | -275,860 | Upgrade
|
Depreciation & Amortization | - | 80,485 | 78,196 | 79,379 | 77,308 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -724.92 | -169.93 | -36 | -21.1 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 5,978 | 0.75 | 979.69 | 4,932 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -183,413 | 57,936 | -47,810 | -20,484 | Upgrade
|
Loss (Gain) on Equity Investments | - | 6,925 | -226.94 | -716.51 | - | Upgrade
|
Provision & Write-off of Bad Debts | - | -3.54 | -5.3 | -17.06 | 7.11 | Upgrade
|
Other Operating Activities | - | 94,704 | 50,013 | 32,599 | -145,890 | Upgrade
|
Change in Accounts Receivable | - | 1,407 | -1,778 | -4,398 | 3,926 | Upgrade
|
Change in Inventory | - | -1,493 | -623.05 | -1,244 | 1,477 | Upgrade
|
Change in Accounts Payable | - | 12,307 | 140,984 | 161,027 | -12,862 | Upgrade
|
Change in Other Net Operating Assets | - | -19,220 | -19,772 | 1,679 | -288,210 | Upgrade
|
Operating Cash Flow | - | 337,849 | 420,172 | 210,874 | -655,676 | Upgrade
|
Operating Cash Flow Growth | - | -19.59% | 99.25% | - | - | Upgrade
|
Capital Expenditures | - | -70,847 | -29,444 | -42,936 | -58,963 | Upgrade
|
Sale of Property, Plant & Equipment | - | 1,332 | 340.82 | 47.24 | 23.34 | Upgrade
|
Sale (Purchase) of Intangibles | - | -114.58 | -639.74 | -18.4 | -755.09 | Upgrade
|
Investment in Securities | - | -133,319 | -495,060 | -30,856 | 905,057 | Upgrade
|
Other Investing Activities | - | 262.33 | 596.1 | -100 | -716.7 | Upgrade
|
Investing Cash Flow | - | -202,686 | -524,207 | -73,863 | 844,645 | Upgrade
|
Short-Term Debt Issued | - | - | - | 2,700 | - | Upgrade
|
Long-Term Debt Issued | - | 3,050 | - | 2,450 | - | Upgrade
|
Total Debt Issued | - | 3,050 | - | 5,150 | - | Upgrade
|
Short-Term Debt Repaid | - | - | - | -600 | - | Upgrade
|
Long-Term Debt Repaid | - | -2,128 | -1,304 | -1,215 | -1,116 | Upgrade
|
Total Debt Repaid | - | -2,128 | -1,304 | -1,815 | -1,116 | Upgrade
|
Net Debt Issued (Repaid) | - | 921.52 | -1,304 | 3,335 | -1,116 | Upgrade
|
Dividends Paid | - | -70,959 | - | - | -182,465 | Upgrade
|
Other Financing Activities | - | - | - | -0 | - | Upgrade
|
Financing Cash Flow | - | -70,037 | -1,304 | 3,335 | -183,581 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | -0 | 0 | - | Upgrade
|
Net Cash Flow | - | 65,126 | -105,339 | 140,346 | 5,388 | Upgrade
|
Free Cash Flow | - | 267,002 | 390,728 | 167,938 | -714,640 | Upgrade
|
Free Cash Flow Growth | - | -31.67% | 132.66% | - | - | Upgrade
|
Free Cash Flow Margin | - | 19.23% | 30.75% | 21.30% | -149.33% | Upgrade
|
Free Cash Flow Per Share | - | 1316.98 | 1927.25 | 828.35 | -3524.92 | Upgrade
|
Cash Interest Paid | - | 1,771 | 1,694 | 1,628 | 1,599 | Upgrade
|
Cash Income Tax Paid | - | 43,539 | 16,637 | -3,068 | 87,559 | Upgrade
|
Levered Free Cash Flow | - | 188,676 | 355,137 | 189,495 | -560,348 | Upgrade
|
Unlevered Free Cash Flow | - | 193,463 | 356,279 | 190,565 | -559,176 | Upgrade
|
Change in Net Working Capital | - | -7,522 | -172,185 | -187,063 | 307,023 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.