NAVER Corporation (KRX: 035420)
South Korea
· Delayed Price · Currency is KRW
190,000
+300 (0.16%)
Nov 22, 2024, 3:30 PM KST
NAVER Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 10,118,838 | 9,670,644 | 8,220,079 | 6,817,600 | 5,304,146 | 4,356,240 | Upgrade
|
Revenue Growth (YoY) | 12.21% | 17.65% | 20.57% | 28.53% | 21.76% | -22.03% | Upgrade
|
Gross Profit | 10,118,838 | 9,670,644 | 8,220,079 | 6,817,600 | 5,304,146 | 4,356,240 | Upgrade
|
Selling, General & Admin | 7,805,878 | 7,566,513 | 6,329,446 | 5,043,686 | 3,748,298 | 2,932,301 | Upgrade
|
Other Operating Expenses | 32,971 | 32,971 | 25,060 | 14,991 | 16,065 | 14,163 | Upgrade
|
Operating Expenses | 8,421,188 | 8,181,823 | 6,915,414 | 5,492,122 | 4,088,803 | 3,202,507 | Upgrade
|
Operating Income | 1,697,650 | 1,488,820 | 1,304,664 | 1,325,478 | 1,215,342 | 1,153,733 | Upgrade
|
Interest Expense | -127,078 | -127,078 | -71,692 | -45,166 | -21,666 | -16,538 | Upgrade
|
Interest & Investment Income | 162,227 | 136,803 | 107,048 | 88,741 | 39,768 | 28,609 | Upgrade
|
Earnings From Equity Investments | 152,588 | 244,308 | 10,102 | 531,623 | 136,628 | 43,857 | Upgrade
|
Currency Exchange Gain (Loss) | -42,724 | -42,724 | -79,093 | -26,113 | -12,154 | -6,946 | Upgrade
|
Other Non Operating Income (Expenses) | 470,049 | 22,748 | -254,497 | -239,308 | -104,477 | -53,311 | Upgrade
|
EBT Excluding Unusual Items | 2,312,712 | 1,722,877 | 1,016,532 | 1,635,255 | 1,253,441 | 1,149,403 | Upgrade
|
Gain (Loss) on Sale of Investments | -210,367 | -210,367 | -122,287 | 488,466 | 377,534 | 240,417 | Upgrade
|
Gain (Loss) on Sale of Assets | 3,108 | 3,108 | 203,243 | 2,678 | 2,584 | 1,436 | Upgrade
|
Asset Writedown | -34,222 | -34,222 | -13,771 | - | - | - | Upgrade
|
Pretax Income | 2,071,231 | 1,481,396 | 1,083,717 | 2,126,400 | 1,633,559 | 1,391,256 | Upgrade
|
Income Tax Expense | 528,724 | 496,379 | 410,537 | 648,669 | 492,535 | 470,550 | Upgrade
|
Earnings From Continuing Operations | 1,542,507 | 985,018 | 673,180 | 1,477,731 | 1,141,024 | 920,706 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | 14,999,895 | -296,027 | -523,885 | Upgrade
|
Net Income to Company | 1,542,507 | 985,018 | 673,180 | 16,477,626 | 844,997 | 396,821 | Upgrade
|
Minority Interest in Earnings | -3,950 | 27,304 | 87,081 | 12,224 | 157,090 | 186,231 | Upgrade
|
Net Income | 1,538,557 | 1,012,322 | 760,261 | 16,489,850 | 1,002,087 | 583,052 | Upgrade
|
Preferred Dividends & Other Adjustments | 20,706 | 20,706 | 10,361 | 10.35 | - | - | Upgrade
|
Net Income to Common | 1,517,851 | 991,616 | 749,900 | 16,489,839 | 1,002,087 | 583,052 | Upgrade
|
Net Income Growth | 111.20% | 33.15% | -95.39% | 1545.55% | 71.87% | -10.14% | Upgrade
|
Shares Outstanding (Basic) | 150 | 150 | 150 | 149 | 146 | 146 | Upgrade
|
Shares Outstanding (Diluted) | 150 | 151 | 150 | 150 | 147 | 146 | Upgrade
|
Shares Change (YoY) | -1.77% | 0.29% | 0.28% | 2.37% | 0.69% | -0.48% | Upgrade
|
EPS (Basic) | 10121.10 | 6591.97 | 5007.21 | 110923.66 | 6876.56 | 4006.32 | Upgrade
|
EPS (Diluted) | 10121.10 | 6576.30 | 4985.00 | 109883.57 | 5792.76 | 4006.00 | Upgrade
|
EPS Growth | 115.19% | 31.92% | -95.46% | 1796.91% | 44.60% | -9.71% | Upgrade
|
Free Cash Flow | 1,917,103 | 1,361,610 | 752,657 | 625,963 | 687,809 | 920,935 | Upgrade
|
Free Cash Flow Per Share | 12783.33 | 9026.04 | 5003.76 | 4172.97 | 4693.96 | 6328.02 | Upgrade
|
Dividend Per Share | 790.000 | 790.000 | 914.000 | 511.000 | 402.000 | 376.000 | Upgrade
|
Dividend Growth | -13.57% | -13.57% | 78.86% | 27.11% | 6.91% | 19.75% | Upgrade
|
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
Operating Margin | 16.78% | 15.40% | 15.87% | 19.44% | 22.91% | 26.48% | Upgrade
|
Profit Margin | 15.00% | 10.25% | 9.12% | 241.87% | 18.89% | 13.38% | Upgrade
|
Free Cash Flow Margin | 18.95% | 14.08% | 9.16% | 9.18% | 12.97% | 21.14% | Upgrade
|
EBITDA | 2,290,705 | 2,071,160 | 1,865,573 | 1,758,923 | 1,710,621 | 1,651,744 | Upgrade
|
EBITDA Margin | 22.64% | 21.42% | 22.70% | 25.80% | 32.25% | 37.92% | Upgrade
|
D&A For EBITDA | 593,055 | 582,339 | 560,909 | 433,445 | 495,278 | 498,012 | Upgrade
|
EBIT | 1,697,650 | 1,488,820 | 1,304,664 | 1,325,478 | 1,215,342 | 1,153,733 | Upgrade
|
EBIT Margin | 16.78% | 15.40% | 15.87% | 19.44% | 22.91% | 26.48% | Upgrade
|
Effective Tax Rate | 25.53% | 33.51% | 37.88% | 30.51% | 30.15% | 33.82% | Upgrade
|
Advertising Expenses | - | 1,479,802 | 1,300,591 | 1,071,730 | 762,604 | 487,506 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.