NAVER Corporation (KRX: 035420)
South Korea flag South Korea · Delayed Price · Currency is KRW
190,000
+300 (0.16%)
Nov 22, 2024, 3:30 PM KST

NAVER Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
10,118,8389,670,6448,220,0796,817,6005,304,1464,356,240
Upgrade
Revenue Growth (YoY)
12.21%17.65%20.57%28.53%21.76%-22.03%
Upgrade
Gross Profit
10,118,8389,670,6448,220,0796,817,6005,304,1464,356,240
Upgrade
Selling, General & Admin
7,805,8787,566,5136,329,4465,043,6863,748,2982,932,301
Upgrade
Other Operating Expenses
32,97132,97125,06014,99116,06514,163
Upgrade
Operating Expenses
8,421,1888,181,8236,915,4145,492,1224,088,8033,202,507
Upgrade
Operating Income
1,697,6501,488,8201,304,6641,325,4781,215,3421,153,733
Upgrade
Interest Expense
-127,078-127,078-71,692-45,166-21,666-16,538
Upgrade
Interest & Investment Income
162,227136,803107,04888,74139,76828,609
Upgrade
Earnings From Equity Investments
152,588244,30810,102531,623136,62843,857
Upgrade
Currency Exchange Gain (Loss)
-42,724-42,724-79,093-26,113-12,154-6,946
Upgrade
Other Non Operating Income (Expenses)
470,04922,748-254,497-239,308-104,477-53,311
Upgrade
EBT Excluding Unusual Items
2,312,7121,722,8771,016,5321,635,2551,253,4411,149,403
Upgrade
Gain (Loss) on Sale of Investments
-210,367-210,367-122,287488,466377,534240,417
Upgrade
Gain (Loss) on Sale of Assets
3,1083,108203,2432,6782,5841,436
Upgrade
Asset Writedown
-34,222-34,222-13,771---
Upgrade
Pretax Income
2,071,2311,481,3961,083,7172,126,4001,633,5591,391,256
Upgrade
Income Tax Expense
528,724496,379410,537648,669492,535470,550
Upgrade
Earnings From Continuing Operations
1,542,507985,018673,1801,477,7311,141,024920,706
Upgrade
Earnings From Discontinued Operations
---14,999,895-296,027-523,885
Upgrade
Net Income to Company
1,542,507985,018673,18016,477,626844,997396,821
Upgrade
Minority Interest in Earnings
-3,95027,30487,08112,224157,090186,231
Upgrade
Net Income
1,538,5571,012,322760,26116,489,8501,002,087583,052
Upgrade
Preferred Dividends & Other Adjustments
20,70620,70610,36110.35--
Upgrade
Net Income to Common
1,517,851991,616749,90016,489,8391,002,087583,052
Upgrade
Net Income Growth
111.20%33.15%-95.39%1545.55%71.87%-10.14%
Upgrade
Shares Outstanding (Basic)
150150150149146146
Upgrade
Shares Outstanding (Diluted)
150151150150147146
Upgrade
Shares Change (YoY)
-1.77%0.29%0.28%2.37%0.69%-0.48%
Upgrade
EPS (Basic)
10121.106591.975007.21110923.666876.564006.32
Upgrade
EPS (Diluted)
10121.106576.304985.00109883.575792.764006.00
Upgrade
EPS Growth
115.19%31.92%-95.46%1796.91%44.60%-9.71%
Upgrade
Free Cash Flow
1,917,1031,361,610752,657625,963687,809920,935
Upgrade
Free Cash Flow Per Share
12783.339026.045003.764172.974693.966328.02
Upgrade
Dividend Per Share
790.000790.000914.000511.000402.000376.000
Upgrade
Dividend Growth
-13.57%-13.57%78.86%27.11%6.91%19.75%
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
16.78%15.40%15.87%19.44%22.91%26.48%
Upgrade
Profit Margin
15.00%10.25%9.12%241.87%18.89%13.38%
Upgrade
Free Cash Flow Margin
18.95%14.08%9.16%9.18%12.97%21.14%
Upgrade
EBITDA
2,290,7052,071,1601,865,5731,758,9231,710,6211,651,744
Upgrade
EBITDA Margin
22.64%21.42%22.70%25.80%32.25%37.92%
Upgrade
D&A For EBITDA
593,055582,339560,909433,445495,278498,012
Upgrade
EBIT
1,697,6501,488,8201,304,6641,325,4781,215,3421,153,733
Upgrade
EBIT Margin
16.78%15.40%15.87%19.44%22.91%26.48%
Upgrade
Effective Tax Rate
25.53%33.51%37.88%30.51%30.15%33.82%
Upgrade
Advertising Expenses
-1,479,8021,300,5911,071,730762,604487,506
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.