NAVER Corporation (KRX:035420)
South Korea · Delayed Price · Currency is KRW 260,500
+7,500 (2.96%)
Feb 26, 2026, 3:30 PM KST
NAVER Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,035,000 | 10,737,719 | 9,670,644 | 8,220,079 | 6,817,600 | |
Revenue Growth (YoY) | 12.08% | 11.03% | 17.65% | 20.57% | 28.53% |
Cost of Revenue | 3,706,900 | - | - | - | - |
Gross Profit | 8,328,100 | 10,737,719 | 9,670,644 | 8,220,079 | 6,817,600 |
Selling, General & Admin | 6,120,000 | 8,053,650 | 7,566,513 | 6,329,446 | 5,043,686 |
Amortization of Goodwill & Intangibles | - | 64,936 | 54,327 | 42,275 | 21,181 |
Other Operating Expenses | - | 31,290 | 32,971 | 25,060 | 14,991 |
Operating Expenses | 6,120,000 | 8,758,456 | 8,181,823 | 6,915,414 | 5,492,122 |
Operating Income | 2,208,100 | 1,979,263 | 1,488,820 | 1,304,664 | 1,325,478 |
Interest Expense | -387,800 | -104,881 | -127,078 | -71,692 | -45,166 |
Interest & Investment Income | - | 194,013 | 136,803 | 107,048 | 88,741 |
Earnings From Equity Investments | - | 565,171 | 244,308 | 10,102 | 531,623 |
Currency Exchange Gain (Loss) | - | -147,025 | -42,724 | -79,093 | -26,113 |
Other Non Operating Income (Expenses) | - | -135,979 | 22,092 | -254,497 | -239,308 |
EBT Excluding Unusual Items | 1,820,300 | 2,350,562 | 1,722,221 | 1,016,532 | 1,635,255 |
Gain (Loss) on Sale of Investments | - | -6,712 | -210,367 | -122,287 | 488,466 |
Gain (Loss) on Sale of Assets | - | 128,534 | 3,764 | 203,243 | 2,678 |
Asset Writedown | - | -150,200 | -34,222 | -13,771 | - |
Pretax Income | 1,820,300 | 2,322,184 | 1,481,396 | 1,083,717 | 2,126,400 |
Income Tax Expense | - | 390,208 | 496,379 | 410,537 | 648,669 |
Earnings From Continuing Operations | 1,820,300 | 1,931,976 | 985,018 | 673,180 | 1,477,731 |
Earnings From Discontinued Operations | - | - | - | - | 14,999,895 |
Net Income to Company | 1,820,300 | 1,931,976 | 985,018 | 673,180 | 16,477,626 |
Minority Interest in Earnings | - | -8,739 | 27,304 | 87,081 | 12,224 |
Net Income | 1,820,300 | 1,923,237 | 1,012,322 | 760,261 | 16,489,850 |
Preferred Dividends & Other Adjustments | - | 20,674 | 10,353 | 10,361 | 10.35 |
Net Income to Common | 1,820,300 | 1,902,563 | 1,001,969 | 749,900 | 16,489,839 |
Net Income Growth | -5.35% | 89.98% | 33.15% | -95.39% | 1545.55% |
Shares Outstanding (Basic) | 149 | 151 | 150 | 150 | 149 |
Shares Outstanding (Diluted) | 149 | 151 | 151 | 150 | 150 |
Shares Change (YoY) | -1.00% | 0.10% | 0.29% | 0.28% | 2.37% |
EPS (Basic) | 12177.16 | 12633.76 | 6660.80 | 5007.21 | 110923.66 |
EPS (Diluted) | 12177.16 | 12553.45 | 6576.30 | 4985.00 | 109883.57 |
EPS Growth | -3.00% | 90.89% | 31.92% | -95.46% | 1796.91% |
Free Cash Flow | - | 2,035,877 | 1,361,610 | 752,657 | 625,963 |
Free Cash Flow Per Share | - | 13482.39 | 9026.04 | 5003.76 | 4172.97 |
Dividend Per Share | 2630.000 | 1130.000 | 790.000 | 914.000 | 511.000 |
Dividend Growth | 132.74% | 43.04% | -13.57% | 78.86% | 27.11% |
Gross Margin | 69.20% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 18.35% | 18.43% | 15.39% | 15.87% | 19.44% |
Profit Margin | 15.13% | 17.72% | 10.36% | 9.12% | 241.87% |
Free Cash Flow Margin | - | 18.96% | 14.08% | 9.16% | 9.18% |
EBITDA | - | 2,652,779 | 2,071,160 | 1,865,573 | 1,758,923 |
EBITDA Margin | - | 24.70% | 21.42% | 22.70% | 25.80% |
D&A For EBITDA | 673,516 | 673,516 | 582,339 | 560,909 | 433,445 |
EBIT | 2,208,100 | 1,979,263 | 1,488,820 | 1,304,664 | 1,325,478 |
EBIT Margin | 18.35% | 18.43% | 15.39% | 15.87% | 19.44% |
Effective Tax Rate | - | 16.80% | 33.51% | 37.88% | 30.50% |
Advertising Expenses | - | 1,599,360 | 1,479,802 | 1,300,591 | 1,071,730 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.