NAVER Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	33,858,312	36,250,069	30,082,619	33,732,281	26,619,594	56,422,552
Market Cap Growth	0.84%	20.50%	-10.82%	26.72%	-52.82%	32.70%
Enterprise Value	30,891,931	33,675,202	28,634,541	34,411,627	27,320,257	54,237,586
Last Close Price	226500.00	239979.15	195871.60	220589.44	173765.55	368847.54
PE Ratio	17.55	18.56	15.64	33.67	35.50	3.42
Forward PE	16.18	17.44	17.18	23.62	25.99	31.02
PS Ratio	2.81	3.01	2.80	3.49	3.24	8.28
PB Ratio	1.17	1.25	1.11	1.39	1.14	2.35
P/TBV Ratio	1.40	1.50	1.38	1.71	1.25	2.50
P/FCF Ratio	18.19	19.48	14.78	24.77	35.37	90.14
P/OCF Ratio	10.94	11.71	11.62	16.85	18.32	40.89
PEG Ratio	1.82	1.70	0.64	0.95	-	1.24
EV/Sales Ratio	2.57	2.80	2.67	3.56	3.32	7.96
EV/EBITDA Ratio	9.07	11.40	10.79	16.61	14.64	30.84
EV/EBIT Ratio	11.61	15.25	14.47	23.11	20.94	40.92
EV/FCF Ratio	16.60	18.10	14.07	25.27	36.30	86.65
Debt / Equity Ratio	0.16	0.16	0.16	0.19	0.18	0.17
Debt / EBITDA Ratio	1.56	1.56	1.64	2.24	2.29	2.25
Debt / FCF Ratio	2.48	2.48	2.14	3.40	5.67	6.33
Net Debt / Equity Ratio	-0.15	-0.15	-0.11	-0.02	-0.02	0.00
Net Debt / EBITDA Ratio	-1.47	-1.47	-1.17	-0.22	-0.22	0.01
Net Debt / FCF Ratio	-2.33	-2.33	-1.52	-0.33	-0.55	0.03
Asset Turnover	0.30	0.30	0.29	0.28	0.24	0.27
Quick Ratio	1.33	1.33	1.50	1.08	1.13	1.01
Current Ratio	1.36	1.36	1.54	1.11	1.18	1.41
Return on Equity (ROE)	6.50%	6.50%	7.54%	4.13%	2.84%	9.16%
Return on Assets (ROA)	3.48%	3.48%	3.35%	2.67%	2.41%	3.27%
Return on Invested Capital (ROIC)	6.74%	6.84%	6.91%	4.23%	3.44%	6.07%
Return on Capital Employed (ROCE)	6.70%	6.70%	6.20%	5.10%	4.60%	4.50%
Earnings Yield	5.77%	5.39%	6.39%	3.00%	2.86%	29.23%
FCF Yield	5.50%	5.13%	6.77%	4.04%	2.83%	1.11%
Dividend Yield	1.16%	-	-	0.36%	0.53%	0.14%
Payout Ratio	8.62%	8.62%	6.19%	6.16%	28.06%	0.36%
Buyback Yield / Dilution	1.23%	1.23%	-1.56%	-0.29%	-0.28%	-2.37%
Total Shareholder Return	2.40%	1.23%	-1.56%	0.07%	0.25%	-2.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.