NAVER Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	40,061,932	30,082,619	33,732,281	26,619,594	56,422,552	42,519,203
Market Cap Growth	27.04%	-10.82%	26.72%	-52.82%	32.70%	56.75%
Enterprise Value	37,487,064	28,634,541	34,411,627	27,320,257	54,237,586	42,409,178
Last Close Price	268000.00	197929.13	222906.61	175590.86	372722.08	287652.10
PE Ratio	18.47	15.81	33.67	35.50	3.42	42.43
Forward PE	19.23	17.18	23.62	25.99	31.02	35.85
PS Ratio	3.42	2.80	3.49	3.24	8.28	8.02
PB Ratio	1.39	1.11	1.39	1.14	2.35	5.15
P/TBV Ratio	1.70	1.38	1.71	1.25	2.50	5.86
P/FCF Ratio	19.20	14.78	24.77	35.37	90.14	61.82
P/OCF Ratio	13.27	11.62	16.85	18.32	40.89	29.38
PEG Ratio	1.88	0.64	0.95	-	1.24	1.04
EV/Sales Ratio	3.20	2.67	3.56	3.32	7.96	8.00
EV/EBITDA Ratio	9.86	10.79	16.61	14.64	30.84	24.79
EV/EBIT Ratio	12.24	14.47	23.11	20.94	40.92	34.90
EV/FCF Ratio	17.97	14.07	25.27	36.30	86.65	61.66
Debt / Equity Ratio	0.16	0.16	0.19	0.18	0.17	0.11
Debt / EBITDA Ratio	1.55	1.64	2.24	2.29	2.25	0.52
Debt / FCF Ratio	2.15	2.14	3.40	5.67	6.33	1.29
Asset Turnover	0.30	0.29	0.28	0.24	0.27	0.36
Quick Ratio	1.07	1.50	1.08	1.13	1.01	0.44
Current Ratio	1.34	1.54	1.11	1.18	1.41	1.19
Return on Equity (ROE)	7.90%	7.54%	4.13%	2.84%	9.16%	15.46%
Return on Assets (ROA)	3.43%	3.35%	2.67%	2.41%	3.27%	5.18%
Return on Invested Capital (ROIC)	7.10%	6.91%	4.23%	3.44%	6.07%	15.68%
Return on Capital Employed (ROCE)	6.50%	6.20%	5.10%	4.60%	4.50%	11.40%
Earnings Yield	5.42%	6.39%	3.00%	2.86%	29.23%	2.36%
FCF Yield	5.21%	6.77%	4.04%	2.83%	1.11%	1.62%
Dividend Yield	0.41%	0.57%	0.35%	0.52%	0.14%	0.14%
Payout Ratio	7.79%	6.19%	6.16%	28.06%	0.36%	5.48%
Buyback Yield / Dilution	0.68%	-0.10%	-0.29%	-0.28%	-2.37%	-0.69%
Total Shareholder Return	1.09%	0.47%	0.07%	0.24%	-2.23%	-0.55%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.