SHINSEGAE Information & Communication Inc. (KRX:035510)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,920
+290 (2.13%)
At close: Jun 5, 2025, 3:30 PM KST

KRX:035510 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2012 2007 - 2011
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '12 2007 - 2011
Operating Revenue
640,724625,716618,923596,870526,089297,113
Upgrade
Other Revenue
-0-0----
Upgrade
Revenue
640,724625,716618,923596,870526,089297,113
Upgrade
Revenue Growth (YoY)
2.69%1.10%3.69%13.45%77.07%-11.85%
Upgrade
Cost of Revenue
544,520533,267529,179519,250456,363241,760
Upgrade
Gross Profit
96,20592,45089,74477,62069,72655,353
Upgrade
Selling, General & Admin
46,70646,93142,26432,93329,14036,515
Upgrade
Research & Development
1,5811,5812,4782,9641,934-
Upgrade
Other Operating Expenses
1,1951,2571,4491,015546.92-
Upgrade
Operating Expenses
55,72955,49649,78640,09234,19936,515
Upgrade
Operating Income
40,47636,95339,95837,52935,52718,838
Upgrade
Interest Expense
-414.77-358.89-392.03-243.09-155.34-8.99
Upgrade
Interest & Investment Income
7,2497,0835,0292,637408.062,950
Upgrade
Earnings From Equity Investments
---68,6537,096-
Upgrade
Currency Exchange Gain (Loss)
-19.45310.2-581.63-32.43-147.04-
Upgrade
Other Non Operating Income (Expenses)
90.62-31.25-682.42-278.23-45.47-2,236
Upgrade
EBT Excluding Unusual Items
47,38143,95643,331108,26542,68319,543
Upgrade
Gain (Loss) on Sale of Investments
-1,085-1,087-3,787-798.065,505-
Upgrade
Gain (Loss) on Sale of Assets
1,5211,554-43.63-155.17-242.69-
Upgrade
Asset Writedown
-321.52-68-927.77-51.18--
Upgrade
Pretax Income
47,49544,35538,573107,26047,94619,543
Upgrade
Income Tax Expense
11,14810,5078,13223,2038,9384,535
Upgrade
Earnings From Continuing Operations
36,34733,84830,44184,05739,00715,008
Upgrade
Net Income to Company
36,34733,84830,44184,05739,00715,008
Upgrade
Minority Interest in Earnings
----178.42--
Upgrade
Net Income
36,34733,84830,44183,87939,00715,008
Upgrade
Net Income to Common
36,34733,84830,44183,87939,00715,008
Upgrade
Net Income Growth
22.26%11.19%-63.71%115.03%159.90%-12.47%
Upgrade
Shares Outstanding (Basic)
131313131217
Upgrade
Shares Outstanding (Diluted)
131313131217
Upgrade
Shares Change (YoY)
0.03%--5.96%-27.87%-0.01%
Upgrade
EPS (Basic)
2764.662574.832315.676380.663144.00872.60
Upgrade
EPS (Diluted)
2764.662574.832315.676380.663144.00872.60
Upgrade
EPS Growth
22.22%11.19%-63.71%102.95%260.30%-12.47%
Upgrade
Free Cash Flow
18,27012,36519,366-3,9186,25221,518
Upgrade
Free Cash Flow Per Share
1389.66940.631473.20-298.00503.931251.09
Upgrade
Dividend Per Share
430.000430.000350.000500.000--
Upgrade
Dividend Growth
22.86%22.86%-30.00%---
Upgrade
Gross Margin
15.02%14.77%14.50%13.00%13.25%18.63%
Upgrade
Operating Margin
6.32%5.91%6.46%6.29%6.75%6.34%
Upgrade
Profit Margin
5.67%5.41%4.92%14.05%7.41%5.05%
Upgrade
Free Cash Flow Margin
2.85%1.98%3.13%-0.66%1.19%7.24%
Upgrade
EBITDA
71,97166,70862,29255,77350,92523,851
Upgrade
EBITDA Margin
11.23%10.66%10.06%9.34%9.68%8.03%
Upgrade
D&A For EBITDA
31,49529,75422,33418,24515,3985,013
Upgrade
EBIT
40,47636,95339,95837,52935,52718,838
Upgrade
EBIT Margin
6.32%5.91%6.46%6.29%6.75%6.34%
Upgrade
Effective Tax Rate
23.47%23.69%21.08%21.63%18.64%23.20%
Upgrade
Advertising Expenses
-1,038779.881,204608.31-
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.