SHINSEGAE Information & Communication Inc. (KRX: 035510)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,970.00
+90.00 (1.01%)
Nov 15, 2024, 3:30 PM KST

SHINSEGAE Information & Communication Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2012 FY 2011 2010 - 2006
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '12 Dec '11 2010 - 2006
Revenue
610,395618,923596,870526,089297,113337,065
Upgrade
Revenue Growth (YoY)
-3.76%3.69%13.45%77.07%-11.85%11.01%
Upgrade
Cost of Revenue
519,075529,179519,250456,363241,760275,700
Upgrade
Gross Profit
91,32089,74477,62069,72655,35361,365
Upgrade
Selling, General & Admin
44,74242,26432,93329,14036,51544,037
Upgrade
Research & Development
2,4782,4782,9641,934--
Upgrade
Other Operating Expenses
1,2571,4491,015546.92--3,404
Upgrade
Operating Expenses
53,20849,78640,09234,19936,51540,633
Upgrade
Operating Income
38,11239,95837,52935,52718,83820,732
Upgrade
Interest Expense
-398.9-392.03-243.09-155.34-8.99-102.94
Upgrade
Interest & Investment Income
5,9985,0292,637408.062,9502,434
Upgrade
Earnings From Equity Investments
--68,6537,096--
Upgrade
Currency Exchange Gain (Loss)
62.9-581.63-32.43-147.04--
Upgrade
Other Non Operating Income (Expenses)
-404.12-682.42-278.23-45.47-2,236-
Upgrade
EBT Excluding Unusual Items
43,37043,331108,26542,68319,54323,062
Upgrade
Gain (Loss) on Sale of Investments
-3,786-3,787-798.065,505--
Upgrade
Gain (Loss) on Sale of Assets
-89.43-43.63-155.17-242.69--
Upgrade
Asset Writedown
-908.23-927.77-51.18---
Upgrade
Pretax Income
38,58638,573107,26047,94619,54323,062
Upgrade
Income Tax Expense
8,5688,13223,2038,9384,5355,915
Upgrade
Earnings From Continuing Operations
30,01730,44184,05739,00715,00817,147
Upgrade
Net Income to Company
30,01730,44184,05739,00715,00817,147
Upgrade
Minority Interest in Earnings
153.88--178.42---
Upgrade
Net Income
30,17130,44183,87939,00715,00817,147
Upgrade
Net Income to Common
30,17130,44183,87939,00715,00817,147
Upgrade
Net Income Growth
-64.33%-63.71%115.03%159.90%-12.47%-23.60%
Upgrade
Shares Outstanding (Basic)
131313121717
Upgrade
Shares Outstanding (Diluted)
131313121717
Upgrade
Shares Change (YoY)
-0.02%-5.96%-27.87%-0.01%0.01%
Upgrade
EPS (Basic)
2295.402315.676380.663144.00872.60996.90
Upgrade
EPS (Diluted)
2295.402315.676380.663144.00872.60996.90
Upgrade
EPS Growth
-64.32%-63.71%102.95%260.30%-12.47%-23.60%
Upgrade
Free Cash Flow
31,41519,366-3,9186,25221,518-2,261
Upgrade
Free Cash Flow Per Share
2390.051473.20-298.01503.931251.09-131.46
Upgrade
Dividend Per Share
350.000350.000500.000---
Upgrade
Dividend Growth
-30.00%-30.00%----
Upgrade
Gross Margin
14.96%14.50%13.00%13.25%18.63%18.21%
Upgrade
Operating Margin
6.24%6.46%6.29%6.75%6.34%6.15%
Upgrade
Profit Margin
4.94%4.92%14.05%7.41%5.05%5.09%
Upgrade
Free Cash Flow Margin
5.15%3.13%-0.66%1.19%7.24%-0.67%
Upgrade
EBITDA
63,99662,29255,77350,92523,85125,131
Upgrade
EBITDA Margin
10.48%10.06%9.34%9.68%8.03%7.46%
Upgrade
D&A For EBITDA
25,88422,33418,24515,3985,0134,399
Upgrade
EBIT
38,11239,95837,52935,52718,83820,732
Upgrade
EBIT Margin
6.24%6.46%6.29%6.75%6.34%6.15%
Upgrade
Effective Tax Rate
22.21%21.08%21.63%18.64%23.20%25.65%
Upgrade
Advertising Expenses
-779.881,204608.31--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.