KRX:035510 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	278,691	213,225	162,608	159,196	180,755	330,836
Market Cap Growth	88.27%	31.13%	2.14%	-11.93%	-45.36%	273.49%
Enterprise Value	210,092	154,053	108,023	50,165	59,977	242,295
Last Close Price	21200.00	16220.00	14500.00	11764.23	12980.38	18103.73
PE Ratio	9.83	7.52	4.80	5.23	2.15	8.48
Forward PE	-	10.72	10.72	10.72	10.72	10.72
PS Ratio	0.41	0.31	0.26	0.26	0.30	0.63
PB Ratio	0.64	0.49	0.40	0.42	0.50	1.20
P/TBV Ratio	0.74	0.57	0.48	0.47	0.54	1.26
P/FCF Ratio	3.50	2.68	13.15	8.22	-	52.92
P/OCF Ratio	2.81	2.15	2.51	2.58	9.69	10.38
EV/Sales Ratio	0.31	0.22	0.17	0.08	0.10	0.46
EV/EBITDA Ratio	2.52	1.85	1.62	0.81	1.08	4.76
EV/EBIT Ratio	4.28	3.14	2.92	1.25	1.60	6.82
EV/FCF Ratio	2.64	1.94	8.74	2.59	-	38.75
Debt / Equity Ratio	0.07	0.07	0.01	0.02	0.02	0.02
Debt / EBITDA Ratio	0.36	0.36	0.08	0.12	0.14	0.13
Debt / FCF Ratio	0.38	0.38	0.43	0.40	-	1.06
Net Debt / Equity Ratio	-0.16	-0.16	-0.15	-0.32	-0.32	-0.23
Net Debt / EBITDA Ratio	-0.82	-0.82	-0.95	-1.94	-2.08	-1.26
Net Debt / FCF Ratio	-0.86	-0.86	-5.11	-6.23	29.56	-10.25
Asset Turnover	1.27	1.27	1.28	1.29	1.43	-
Inventory Turnover	22.07	22.07	20.57	16.54	17.98	-
Quick Ratio	1.68	1.68	1.76	2.43	2.12	2.10
Current Ratio	2.08	2.08	2.26	2.85	2.55	2.56
Return on Equity (ROE)	6.73%	6.73%	8.56%	8.16%	26.26%	-
Return on Assets (ROA)	5.69%	5.69%	4.72%	5.21%	5.60%	-
Return on Invested Capital (ROIC)	11.31%	11.82%	9.29%	12.37%	12.78%	20.77%
Return on Capital Employed (ROCE)	10.50%	10.50%	8.90%	10.30%	10.10%	12.50%
Earnings Yield	10.17%	13.29%	20.82%	19.12%	46.41%	11.79%
FCF Yield	28.55%	37.32%	7.60%	12.16%	-2.17%	1.89%
Dividend Yield	2.64%	-	-	2.97%	3.85%	-
Payout Ratio	19.95%	19.95%	13.59%	21.59%	3.92%	7.46%
Buyback Yield / Dilution	0.00%	0.00%	0.01%	-	-5.96%	27.87%
Total Shareholder Return	2.42%	0.00%	0.01%	2.97%	-2.10%	27.87%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.