ContentreeJoongAng corp. (KRX: 036420)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,140
-960 (-8.65%)
Sep 25, 2024, 3:30 PM KST

ContentreeJoongAng corp. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
974,252993,036852,051677,130360,228530,171
Upgrade
Other Revenue
-0-0--0-
Upgrade
Revenue
974,252993,036852,051677,130360,228530,171
Upgrade
Revenue Growth (YoY)
6.23%16.55%25.83%87.97%-32.05%3.70%
Upgrade
Cost of Revenue
743,233763,320660,567517,646235,269297,251
Upgrade
Gross Profit
231,020229,716191,484159,484124,959232,920
Upgrade
Selling, General & Admin
202,395204,177174,511147,055126,472150,060
Upgrade
Research & Development
1,7381,5951,060502.48517.54576.21
Upgrade
Other Operating Expenses
3,1583,1582,046---
Upgrade
Operating Expenses
299,977304,775264,798224,690183,932203,546
Upgrade
Operating Income
-68,958-75,059-73,315-65,206-58,97329,374
Upgrade
Interest Expense
-91,841-86,552-49,631-36,777-22,039-14,387
Upgrade
Interest & Investment Income
13,89516,01112,1239,1536,3826,688
Upgrade
Earnings From Equity Investments
-455.82-2,1549,517-2,858-624.15
Upgrade
Currency Exchange Gain (Loss)
2,0511,0685,2055,267-2,962272.89
Upgrade
Other Non Operating Income (Expenses)
-12,097-13,34213,2063,669-79,7953,761
Upgrade
EBT Excluding Unusual Items
-157,406-157,875-90,258-74,377-160,24625,085
Upgrade
Gain (Loss) on Sale of Investments
43,37743,498120,75072,5071,380-
Upgrade
Gain (Loss) on Sale of Assets
11,93111,409-1,066-96.41-2,436-1,390
Upgrade
Asset Writedown
-54,682-54,681-112,234-60,118-8,670-3,109
Upgrade
Other Unusual Items
--174.18380.6---1,401
Upgrade
Pretax Income
-156,779-157,822-82,428-62,084-169,97219,185
Upgrade
Income Tax Expense
6,50013,518-5,57113,588-20,91510,158
Upgrade
Earnings From Continuing Operations
-163,279-171,340-76,857-75,672-149,0579,028
Upgrade
Earnings From Discontinued Operations
---25,859-4,9651,602
Upgrade
Net Income to Company
-163,279-171,340-76,857-49,813-154,02210,629
Upgrade
Minority Interest in Earnings
45,87448,21236,660-2,71819,117-9,506
Upgrade
Net Income
-117,406-123,128-40,196-52,531-134,9051,123
Upgrade
Net Income to Common
-117,406-123,128-40,196-52,531-134,9051,123
Upgrade
Net Income Growth
------93.91%
Upgrade
Shares Outstanding (Basic)
191919171614
Upgrade
Shares Outstanding (Diluted)
191919171614
Upgrade
Shares Change (YoY)
-0.67%1.18%11.54%7.14%11.12%17.00%
Upgrade
EPS (Basic)
-6170.76-6444.96-2128.95-3103.21-8538.1479.00
Upgrade
EPS (Diluted)
-6170.76-6444.96-2128.95-3103.21-8538.1479.00
Upgrade
EPS Growth
------94.80%
Upgrade
Free Cash Flow
-53,754-127,57921,339-137,501-3,116-30,133
Upgrade
Free Cash Flow Per Share
-2825.25-6677.941130.17-8122.69-197.23-2119.21
Upgrade
Gross Margin
23.71%23.13%22.47%23.55%34.69%43.93%
Upgrade
Operating Margin
-7.08%-7.56%-8.60%-9.63%-16.37%5.54%
Upgrade
Profit Margin
-12.05%-12.40%-4.72%-7.76%-37.45%0.21%
Upgrade
Free Cash Flow Margin
-5.52%-12.85%2.50%-20.31%-0.87%-5.68%
Upgrade
EBITDA
130,521116,099105,59798,75444,478117,715
Upgrade
EBITDA Margin
13.40%11.69%12.39%14.58%12.35%22.20%
Upgrade
D&A For EBITDA
199,479191,158178,911163,960103,45188,340
Upgrade
EBIT
-68,958-75,059-73,315-65,206-58,97329,374
Upgrade
EBIT Margin
-7.08%-7.56%-8.60%-9.63%-16.37%5.54%
Upgrade
Effective Tax Rate
-----52.95%
Upgrade
Advertising Expenses
-7,9036,0435,4388,4088,896
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.