NC Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,410,492	3,907,630	3,620,623	4,883,939	9,097,733	13,200,409
Market Cap Growth	102.41%	7.93%	-25.87%	-46.32%	-31.08%	-31.20%
Enterprise Value	3,775,874	2,218,968	2,524,726	3,404,351	7,210,565	11,816,575
Last Close Price	279000.00	200492.50	180549.65	237150.15	436034.44	616149.09
PE Ratio	15.61	11.27	38.43	23.02	20.88	33.26
Forward PE	15.13	15.70	29.58	29.93	21.63	20.27
PS Ratio	3.59	2.59	2.29	2.74	3.54	5.72
PB Ratio	1.61	1.16	1.18	1.50	2.84	4.19
P/TBV Ratio	1.66	1.20	1.23	1.55	2.89	4.25
P/FCF Ratio	92.48	66.79	158.42	218.38	18.73	126.29
P/OCF Ratio	33.40	24.13	33.83	34.91	12.36	33.75
PEG Ratio	1.99	0.29	1.44	2.15	1.26	0.80
EV/Sales Ratio	2.51	1.47	1.60	1.91	2.80	5.12
EV/EBITDA Ratio	46.96	21.40	-	13.67	10.84	25.39
EV/EBIT Ratio	-	273.17	-	24.82	12.90	31.80
EV/FCF Ratio	64.54	37.93	110.47	152.22	14.84	113.05
Debt / Equity Ratio	0.11	0.11	0.12	0.20	0.19	0.25
Debt / EBITDA Ratio	3.44	3.44	-	2.58	0.93	1.66
Debt / FCF Ratio	6.10	6.10	16.60	28.72	1.28	7.39
Net Debt / Equity Ratio	-0.49	-0.49	-0.36	-0.45	-0.56	-0.41
Net Debt / EBITDA Ratio	-15.81	-15.81	6366.02	-5.92	-2.72	-2.77
Net Debt / FCF Ratio	-28.03	-28.03	-48.09	-65.99	-3.72	-12.33
Asset Turnover	0.36	0.36	0.38	0.40	0.57	0.53
Inventory Turnover	10.36	10.36	11.30	10.41	5.24	3.89
Quick Ratio	3.44	3.44	5.11	3.73	5.14	3.60
Current Ratio	3.54	3.54	5.28	3.80	5.22	3.70
Return on Equity (ROE)	10.80%	10.80%	2.98%	6.63%	13.73%	12.57%
Return on Assets (ROA)	0.12%	0.12%	-1.64%	1.94%	7.75%	5.36%
Return on Invested Capital (ROIC)	0.35%	0.33%	-4.55%	8.66%	24.60%	18.56%
Return on Capital Employed (ROCE)	0.20%	0.20%	-3.00%	3.60%	14.30%	9.50%
Earnings Yield	6.41%	8.87%	2.60%	4.34%	4.79%	3.01%
FCF Yield	1.08%	1.50%	0.63%	0.46%	5.34%	0.79%
Dividend Yield	0.56%	-	0.81%	1.32%	1.53%	0.95%
Payout Ratio	8.17%	8.17%	67.47%	63.95%	27.31%	44.39%
Buyback Yield / Dilution	2.69%	2.69%	1.86%	-	1.16%	0.30%
Total Shareholder Return	3.27%	2.69%	2.67%	1.32%	2.69%	1.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.