Gwangju Shinsegae. Co. ,Ltd. (KRX:037710)

KRX:037710 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	184,523	183,575	179,587	184,874	169,972	147,508
Other Revenue	-0	-0	-	-	-	-
Revenue	184,523	183,575	179,587	184,874	169,972	147,508
Revenue Growth (YoY)	2.56%	2.22%	-2.86%	8.77%	15.23%	-4.76%
Cost of Revenue	17,680	18,108	18,409	17,251	17,104	17,657
Gross Profit	166,843	165,467	161,178	167,623	152,867	129,851
Selling, General & Admin	85,181	82,810	77,959	76,531	69,068	57,760
Amortization of Goodwill & Intangibles	530.83	337.33	203.52	227.74	303.9	365.99
Other Operating Expenses	3,809	2,768	2,425	2,237	1,605	2,036
Operating Expenses	115,680	113,139	106,276	102,038	92,273	81,541
Operating Income	51,162	52,328	54,901	65,585	60,594	48,310
Interest Expense	-4,259	-2,370	-911.47	-562.51	-298.09	-291.92
Interest & Investment Income	10,688	14,495	18,325	14,537	11,304	10,824
Other Non Operating Income (Expenses)	-565.25	-1,704	-1,460	-892.83	-613.28	-573.3
EBT Excluding Unusual Items	57,026	62,749	70,854	78,667	70,987	58,269
Gain (Loss) on Sale of Investments	81.03	81.03	1,258	-1,339	-	-
Gain (Loss) on Sale of Assets	-2,715	-1,520	-1,065	-258.28	-244.28	1.19
Asset Writedown	-	-	-8,053	-209.56	-	-
Pretax Income	54,392	61,309	62,994	76,860	70,742	58,270
Income Tax Expense	13,269	15,134	14,735	19,914	18,349	15,111
Earnings From Continuing Operations	41,122	46,176	48,259	56,947	52,393	43,160
Net Income	41,122	46,176	48,259	56,947	52,393	43,160
Net Income to Common	41,122	46,176	48,259	56,947	52,393	43,160
Net Income Growth	-3.67%	-4.32%	-15.25%	8.69%	21.39%	-9.46%
Shares Outstanding (Basic)	-	8	8	8	8	8
Shares Outstanding (Diluted)	-	8	8	8	8	8
Shares Change (YoY)	-	-2.67%	-	-	-	-
EPS (Basic)	-	5962.47	6064.85	7156.62	6584.41	5423.96
EPS (Diluted)	-	5962.47	6064.85	7156.62	6584.41	5423.96
EPS Growth	-	-1.69%	-15.25%	8.69%	21.39%	-9.46%
Free Cash Flow	43,847	-436,194	31,558	48,682	72,869	45,847
Free Cash Flow Per Share	-	-56323.83	3965.91	6117.96	9157.64	5761.76
Gross Margin	90.42%	90.14%	89.75%	90.67%	89.94%	88.03%
Operating Margin	27.73%	28.51%	30.57%	35.48%	35.65%	32.75%
Profit Margin	22.29%	25.15%	26.87%	30.80%	30.83%	29.26%
Free Cash Flow Margin	23.76%	-237.61%	17.57%	26.33%	42.87%	31.08%
EBITDA	77,951	80,018	80,791	88,829	82,160	70,070
EBITDA Margin	42.24%	43.59%	44.99%	48.05%	48.34%	47.50%
D&A For EBITDA	26,789	27,690	25,889	23,244	21,566	21,760
EBIT	51,162	52,328	54,901	65,585	60,594	48,310
EBIT Margin	27.73%	28.51%	30.57%	35.48%	35.65%	32.75%
Effective Tax Rate	24.40%	24.68%	23.39%	25.91%	25.94%	25.93%
Advertising Expenses	-	7,011	7,171	6,871	6,189	5,512

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.