Kiwoom Securities Co., Ltd. (KRX:039490)
232,000
+19,500 (9.18%)
At close: Sep 9, 2025
Kiwoom Securities Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Interest and Dividend Income | 1,961,820 | 1,893,029 | 1,873,031 | 1,307,053 | 882,850 | 749,977 | Upgrade |
Total Interest Expense | 1,098,741 | 1,087,790 | 1,030,087 | 525,103 | 226,931 | 222,450 | Upgrade |
Net Interest Income | 863,080 | 805,240 | 842,944 | 781,950 | 655,919 | 527,527 | Upgrade |
Brokerage Commission | 1,008,396 | 929,400 | 854,133 | 865,767 | 1,105,676 | 809,686 | Upgrade |
Asset Management Fee | 21,054 | 19,557 | 20,689 | 18,165 | 19,547 | 16,812 | Upgrade |
Underwriting & Investment Banking Fee | 27,975 | 32,539 | 21,223 | 21,906 | 41,757 | 37,305 | Upgrade |
Gain on Sale of Investments (Rev) | 1,577,239 | 1,318,738 | 1,551,302 | 604,107 | 1,010,928 | 1,153,387 | Upgrade |
Other Revenue | 7,846,635 | 5,650,831 | 4,139,043 | 4,821,863 | 2,226,728 | 1,426,176 | Upgrade |
Revenue Before Loan Losses | 11,344,378 | 8,756,305 | 7,429,333 | 7,113,757 | 5,060,555 | 3,970,894 | Upgrade |
Provision for Loan Losses | 19,167 | 5,709 | 526,948 | 5,973 | 273.75 | 7,387 | Upgrade |
11,325,211 | 8,750,596 | 6,902,386 | 7,107,784 | 5,060,281 | 3,963,507 | Upgrade | |
Revenue Growth (YoY) | 73.22% | 26.78% | -2.89% | 40.46% | 27.67% | 80.25% | Upgrade |
Salaries & Employee Benefits | 304,855 | 271,215 | 195,938 | 222,871 | 226,128 | 181,900 | Upgrade |
Cost of Services Provided | 638,859 | 610,139 | 578,575 | 555,787 | 612,390 | 449,626 | Upgrade |
Other Operating Expenses | 7,081,580 | 4,846,952 | 3,615,037 | 4,016,330 | 2,144,226 | 1,234,188 | Upgrade |
Total Operating Expenses | 8,083,749 | 5,778,421 | 4,428,092 | 4,830,365 | 3,013,010 | 1,889,508 | Upgrade |
Operating Income | 3,241,461 | 2,972,175 | 2,474,293 | 2,277,419 | 2,047,271 | 2,073,999 | Upgrade |
Currency Exchange Gains | 112,033 | -88,895 | 686.26 | 146,010 | 112,406 | -17,148 | Upgrade |
Other Non-Operating Income (Expenses) | -334,506 | -361,524 | -756,938 | -157,066 | -267,539 | -294,722 | Upgrade |
EBT Excluding Unusual Items | 3,030,449 | 2,516,071 | 1,735,182 | 2,283,500 | 1,920,243 | 1,768,481 | Upgrade |
Gain (Loss) on Sale of Investments | -1,835,634 | -1,420,299 | -1,151,388 | -1,603,552 | -685,803 | -784,582 | Upgrade |
Pretax Income | 1,190,742 | 1,092,283 | 585,057 | 680,169 | 1,234,318 | 983,934 | Upgrade |
Income Tax Expense | 287,100 | 257,399 | 144,320 | 171,998 | 324,146 | 277,777 | Upgrade |
Earnings From Continuing Ops. | 903,642 | 834,883 | 440,737 | 508,170 | 910,173 | 706,157 | Upgrade |
Minority Interest in Earnings | -741.78 | 164.08 | -4,456 | -844.21 | -6,458 | -2,785 | Upgrade |
Net Income | 902,900 | 835,047 | 436,281 | 507,326 | 903,715 | 703,371 | Upgrade |
Preferred Dividends & Other Adjustments | 82,772 | 82,772 | - | - | - | - | Upgrade |
Net Income to Common | 820,128 | 752,275 | 436,281 | 507,326 | 903,715 | 703,371 | Upgrade |
Net Income Growth | 84.78% | 91.40% | -14.00% | -43.86% | 28.48% | 93.88% | Upgrade |
Shares Outstanding (Basic) | 26 | 27 | 27 | 28 | 27 | 25 | Upgrade |
Shares Outstanding (Diluted) | 29 | 30 | 29 | 31 | 30 | 28 | Upgrade |
Shares Change (YoY) | 7.33% | 2.40% | -6.56% | 2.18% | 10.01% | 3.98% | Upgrade |
EPS (Basic) | 31623.86 | 27989.94 | 16226.60 | 18164.29 | 33429.68 | 28243.44 | Upgrade |
EPS (Diluted) | 31161.72 | 27989.94 | 14889.00 | 16478.00 | 28546.00 | 27314.00 | Upgrade |
EPS Growth | 70.06% | 87.99% | -9.64% | -42.28% | 4.51% | 124.02% | Upgrade |
Free Cash Flow | -7,066,041 | -4,993,476 | -2,157,158 | -2,021,312 | -3,544,000 | -1,436,719 | Upgrade |
Free Cash Flow Per Share | -240569.64 | -168159.42 | -74390.00 | -65132.87 | -116686.86 | -52040.21 | Upgrade |
Dividend Per Share | 7500.000 | 7500.000 | 3000.000 | 3000.000 | - | 3000.000 | Upgrade |
Dividend Growth | 150.00% | 150.00% | - | - | - | 50.00% | Upgrade |
Operating Margin | 28.62% | 33.97% | 35.85% | 32.04% | 40.46% | 52.33% | Upgrade |
Profit Margin | 7.24% | 8.60% | 6.32% | 7.14% | 17.86% | 17.75% | Upgrade |
Free Cash Flow Margin | -62.39% | -57.06% | -31.25% | -28.44% | -70.04% | -36.25% | Upgrade |
Effective Tax Rate | 24.11% | 23.57% | 24.67% | 25.29% | 26.26% | 28.23% | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.