Hanwha Ocean Co., Ltd. (KRX:042660)
South Korea
· Delayed Price · Currency is KRW 78,000
+1,200 (1.56%)
At close: Jun 5, 2025, 3:30 PM KST
Hanwha Ocean Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 11,635,467 | 10,776,005 | 7,408,312 | 4,860,150 | 4,486,586 | 7,030,175 | Upgrade
|
| Other Revenue | - | - | -0 | - | 0 | 0 | Upgrade
|
| Revenue | 11,635,467 | 10,776,005 | 7,408,312 | 4,860,150 | 4,486,586 | 7,030,175 | Upgrade
|
| Revenue Growth (YoY) | 41.00% | 45.46% | 52.43% | 8.33% | -36.18% | -15.89% | Upgrade
|
| Cost of Revenue | 10,664,308 | 10,092,079 | 7,309,504 | 6,207,033 | 6,033,692 | 6,634,249 | Upgrade
|
| Gross Profit | 971,159 | 683,926 | 98,808 | -1,346,882 | -1,547,107 | 395,926 | Upgrade
|
| Selling, General & Admin | 448,360 | 367,914 | 214,281 | 190,084 | 134,207 | 148,738 | Upgrade
|
| Research & Development | 59,741 | 63,194 | 74,683 | 73,582 | 70,169 | 70,926 | Upgrade
|
| Operating Expenses | 526,840 | 445,310 | 254,622 | 254,513 | 186,175 | 288,539 | Upgrade
|
| Operating Income | 444,319 | 238,616 | -155,813 | -1,601,396 | -1,733,281 | 107,387 | Upgrade
|
| Interest Expense | -185,025 | -172,514 | -159,033 | -121,815 | -115,308 | -144,045 | Upgrade
|
| Interest & Investment Income | 59,771 | 64,454 | 117,837 | 66,254 | 39,888 | 63,643 | Upgrade
|
| Earnings From Equity Investments | 46,046 | 43,908 | -90,365 | 229.65 | -1,326 | -1,561 | Upgrade
|
| Currency Exchange Gain (Loss) | 82,781 | 133,958 | 16,434 | -52,259 | 601 | 59,567 | Upgrade
|
| Other Non Operating Income (Expenses) | -103,397 | -126,388 | 142,763 | -16,196 | 94,281 | 104,953 | Upgrade
|
| EBT Excluding Unusual Items | 344,495 | 182,034 | -128,177 | -1,725,182 | -1,715,145 | 189,944 | Upgrade
|
| Gain (Loss) on Sale of Investments | 188 | -145 | 7,751 | -10,313 | 2,396 | 560 | Upgrade
|
| Gain (Loss) on Sale of Assets | -382 | -854 | 409 | 3,209 | 5,448 | 1,586 | Upgrade
|
| Asset Writedown | - | - | 3,738 | -62,040 | -20,158 | -113,779 | Upgrade
|
| Pretax Income | 344,301 | 181,035 | -116,279 | -1,794,326 | -1,727,459 | 78,311 | Upgrade
|
| Income Tax Expense | -348,617 | -347,178 | -276,323 | -49,548 | -27,630 | -8,261 | Upgrade
|
| Earnings From Continuing Operations | 692,918 | 528,213 | 160,044 | -1,744,778 | -1,699,829 | 86,573 | Upgrade
|
| Net Income to Company | 692,918 | 528,213 | 160,044 | -1,744,778 | -1,699,829 | 86,573 | Upgrade
|
| Minority Interest in Earnings | -140.06 | -93.78 | -157.9 | - | - | - | Upgrade
|
| Net Income | 692,778 | 528,119 | 159,886 | -1,744,778 | -1,699,829 | 86,573 | Upgrade
|
| Preferred Dividends & Other Adjustments | 23,328 | 23,328 | 23,841 | 24,491 | 24,247 | 24,006 | Upgrade
|
| Net Income to Common | 669,450 | 504,791 | 136,045 | -1,769,269 | -1,724,076 | 62,566 | Upgrade
|
| Net Income Growth | 109.09% | 230.31% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 306 | 306 | 185 | 107 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 365 | 364 | 243 | 107 | 107 | 165 | Upgrade
|
| Shares Change (YoY) | 18.84% | 50.19% | 126.19% | - | -34.99% | 53.95% | Upgrade
|
| EPS (Basic) | 2185.01 | 1647.66 | 736.05 | -16492.92 | -16071.64 | 583.61 | Upgrade
|
| EPS (Diluted) | 1900.03 | 1449.15 | 658.93 | -16492.92 | -16072.00 | 524.61 | Upgrade
|
| EPS Growth | 72.76% | 119.92% | - | - | - | - | Upgrade
|
| Free Cash Flow | -1,848,814 | -3,278,215 | -2,069,816 | -1,185,417 | 385,512 | -648,328 | Upgrade
|
| Free Cash Flow Per Share | -5070.60 | -8995.34 | -8530.21 | -11050.32 | 3593.69 | -3928.75 | Upgrade
|
| Gross Margin | 8.35% | 6.35% | 1.33% | -27.71% | -34.48% | 5.63% | Upgrade
|
| Operating Margin | 3.82% | 2.21% | -2.10% | -32.95% | -38.63% | 1.53% | Upgrade
|
| Profit Margin | 5.75% | 4.68% | 1.84% | -36.40% | -38.43% | 0.89% | Upgrade
|
| Free Cash Flow Margin | -15.89% | -30.42% | -27.94% | -24.39% | 8.59% | -9.22% | Upgrade
|
| EBITDA | 632,624 | 418,254 | -9,809 | -1,470,900 | -1,609,316 | 237,097 | Upgrade
|
| EBITDA Margin | 5.44% | 3.88% | -0.13% | -30.26% | -35.87% | 3.37% | Upgrade
|
| D&A For EBITDA | 188,305 | 179,638 | 146,004 | 130,496 | 123,965 | 129,710 | Upgrade
|
| EBIT | 444,319 | 238,616 | -155,813 | -1,601,396 | -1,733,281 | 107,387 | Upgrade
|
| EBIT Margin | 3.82% | 2.21% | -2.10% | -32.95% | -38.63% | 1.53% | Upgrade
|
| Advertising Expenses | - | 32,918 | 10,514 | - | - | - | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.