Hanwha Ocean Co., Ltd. (KRX: 042660)
South Korea
· Delayed Price · Currency is KRW 33,400
+1,150 (3.57%)
Dec 20, 2024, 3:30 PM KST
Hanwha Ocean Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 9,753,766 | 7,408,312 | 4,860,150 | 4,486,586 | 7,030,175 | 8,358,745 | Upgrade
|
| Other Revenue | -0 | -0 | - | 0 | 0 | - | Upgrade
|
| Revenue | 9,753,766 | 7,408,312 | 4,860,150 | 4,486,586 | 7,030,175 | 8,358,745 | Upgrade
|
| Revenue Growth (YoY) | 47.19% | 52.43% | 8.33% | -36.18% | -15.89% | -13.33% | Upgrade
|
| Cost of Revenue | 9,372,171 | 7,309,504 | 6,207,033 | 6,033,692 | 6,634,249 | 7,889,790 | Upgrade
|
| Gross Profit | 381,595 | 98,808 | -1,346,882 | -1,547,107 | 395,926 | 468,955 | Upgrade
|
| Selling, General & Admin | 288,757 | 214,281 | 190,084 | 134,207 | 148,738 | 136,434 | Upgrade
|
| Research & Development | 65,376 | 74,683 | 73,582 | 70,169 | 70,926 | 68,663 | Upgrade
|
| Operating Expenses | 359,698 | 254,622 | 254,513 | 186,175 | 288,539 | 168,536 | Upgrade
|
| Operating Income | 21,897 | -155,813 | -1,601,396 | -1,733,281 | 107,387 | 300,419 | Upgrade
|
| Interest Expense | -181,305 | -159,033 | -121,815 | -115,308 | -144,045 | -167,797 | Upgrade
|
| Interest & Investment Income | 117,350 | 117,837 | 66,254 | 39,888 | 63,643 | 91,179 | Upgrade
|
| Earnings From Equity Investments | -83,807 | -90,365 | 229.65 | -1,326 | -1,561 | 463.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 20,395 | 16,434 | -52,259 | 601 | 59,567 | 97,658 | Upgrade
|
| Other Non Operating Income (Expenses) | 70,966 | 142,763 | -16,196 | 94,281 | 104,953 | -223,478 | Upgrade
|
| EBT Excluding Unusual Items | -34,504 | -128,177 | -1,725,182 | -1,715,145 | 189,944 | 98,445 | Upgrade
|
| Gain (Loss) on Sale of Investments | 375 | 7,751 | -10,313 | 2,396 | 560 | 346 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,048 | 409 | 3,209 | 5,448 | 1,586 | 752 | Upgrade
|
| Asset Writedown | -65 | 3,738 | -62,040 | -20,158 | -113,779 | -148,440 | Upgrade
|
| Pretax Income | -35,242 | -116,279 | -1,794,326 | -1,727,459 | 78,311 | -48,897 | Upgrade
|
| Income Tax Expense | -270,091 | -276,323 | -49,548 | -27,630 | -8,261 | -2,412 | Upgrade
|
| Earnings From Continuing Operations | 234,848 | 160,044 | -1,744,778 | -1,699,829 | 86,573 | -46,485 | Upgrade
|
| Net Income to Company | 234,848 | 160,044 | -1,744,778 | -1,699,829 | 86,573 | -46,485 | Upgrade
|
| Minority Interest in Earnings | -233.3 | -157.9 | - | - | - | - | Upgrade
|
| Net Income | 234,615 | 159,886 | -1,744,778 | -1,699,829 | 86,573 | -46,485 | Upgrade
|
| Preferred Dividends & Other Adjustments | 23,328 | 23,841 | 24,491 | 24,247 | 24,006 | 23,768 | Upgrade
|
| Net Income to Common | 211,287 | 136,045 | -1,769,269 | -1,724,076 | 62,566 | -70,253 | Upgrade
|
| Shares Outstanding (Basic) | 295 | 185 | 107 | 107 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 353 | 243 | 107 | 107 | 165 | 107 | Upgrade
|
| Shares Change (YoY) | 141.28% | 126.19% | - | -34.99% | 53.95% | -34.90% | Upgrade
|
| EPS (Basic) | 715.90 | 736.05 | -16492.92 | -16071.64 | 583.61 | -655.41 | Upgrade
|
| EPS (Diluted) | 666.18 | 659.00 | -16492.92 | -16072.00 | 524.61 | -655.41 | Upgrade
|
| Free Cash Flow | -3,408,434 | -2,069,816 | -1,185,417 | 385,512 | -648,328 | 2,385,127 | Upgrade
|
| Free Cash Flow Per Share | -9657.01 | -8530.21 | -11050.32 | 3593.69 | -3928.75 | 22251.49 | Upgrade
|
| Gross Margin | 3.91% | 1.33% | -27.71% | -34.48% | 5.63% | 5.61% | Upgrade
|
| Operating Margin | 0.22% | -2.10% | -32.95% | -38.63% | 1.53% | 3.59% | Upgrade
|
| Profit Margin | 2.17% | 1.84% | -36.40% | -38.43% | 0.89% | -0.84% | Upgrade
|
| Free Cash Flow Margin | -34.94% | -27.94% | -24.39% | 8.59% | -9.22% | 28.53% | Upgrade
|
| EBITDA | 190,131 | -9,809 | -1,470,900 | -1,609,316 | 237,097 | 464,604 | Upgrade
|
| EBITDA Margin | 1.95% | -0.13% | -30.26% | -35.87% | 3.37% | 5.56% | Upgrade
|
| D&A For EBITDA | 168,234 | 146,004 | 130,496 | 123,965 | 129,710 | 164,185 | Upgrade
|
| EBIT | 21,897 | -155,813 | -1,601,396 | -1,733,281 | 107,387 | 300,419 | Upgrade
|
| EBIT Margin | 0.22% | -2.10% | -32.95% | -38.63% | 1.53% | 3.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.