Hanwha Ocean Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	40,720,186	11,443,935	7,689,202	2,032,851	2,472,676	2,939,320
Market Cap Growth	71.26%	48.83%	278.25%	-17.79%	-15.88%	-1.54%
Enterprise Value	45,713,123	15,368,280	8,998,801	3,991,341	3,399,832	4,076,741
Last Close Price	132900.00	37350.00	25100.00	16469.44	20032.76	23813.34
PE Ratio	38.99	22.67	56.52	-	-	46.98
Forward PE	28.14	33.49	31.80	-	-	22.04
PS Ratio	3.19	1.06	1.04	0.42	0.55	0.42
PB Ratio	6.59	2.35	1.78	2.73	1.12	0.76
P/TBV Ratio	7.01	2.56	1.79	2.73	1.12	0.76
P/FCF Ratio	67.30	-	-	-	6.41	-
P/OCF Ratio	30.97	-	-	-	5.09	-
EV/Sales Ratio	3.58	1.43	1.22	0.82	0.76	0.58
EV/EBITDA Ratio	34.54	36.74	-	-	-	17.19
EV/EBIT Ratio	41.91	64.41	-	-	-	37.96
EV/FCF Ratio	75.55	-	-	-	8.82	-
Debt / Equity Ratio	0.97	1.11	0.53	3.74	1.25	0.72
Debt / EBITDA Ratio	4.05	12.90	-	-	-	11.70
Debt / FCF Ratio	-	-	-	-	7.21	-
Net Debt / Equity Ratio	0.89	0.98	0.08	2.20	0.31	0.35
Net Debt / EBITDA Ratio	3.72	11.38	-34.82	-1.11	-0.43	5.73
Net Debt / FCF Ratio	-18.62	-1.45	-0.16	-1.38	1.79	-2.10
Asset Turnover	0.73	0.68	0.57	0.43	0.43	0.65
Inventory Turnover	3.90	3.56	2.87	3.72	5.74	6.25
Quick Ratio	0.12	0.15	0.30	0.14	0.32	0.39
Current Ratio	1.11	1.09	1.24	0.73	0.85	1.15
Return on Equity (ROE)	25.12%	11.51%	6.33%	-117.79%	-55.85%	2.27%
Return on Assets (ROA)	3.90%	0.94%	-0.74%	-8.76%	-10.35%	0.62%
Return on Invested Capital (ROIC)	11.07%	3.34%	-4.43%	-60.56%	-42.61%	2.26%
Return on Capital Employed (ROCE)	13.20%	3.20%	-2.40%	-102.40%	-54.90%	2.10%
Earnings Yield	3.02%	4.61%	2.08%	-85.83%	-68.75%	2.94%
FCF Yield	1.49%	-28.65%	-26.92%	-58.31%	15.59%	-22.06%
Buyback Yield / Dilution	-15.79%	-50.19%	-126.19%	-	34.99%	-53.95%
Total Shareholder Return	-15.79%	-50.19%	-126.19%	-	34.99%	-53.95%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.