HANMI Semiconductor Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30,258,108	12,084,272	7,899,936	6,005,835	1,119,402	1,872,056
Market Cap Growth	286.67%	52.97%	31.54%	436.52%	-40.20%	110.31%
Enterprise Value	30,084,691	11,888,057	7,815,801	5,895,201	1,082,830	1,859,641
Last Close Price	319000.00	127006.49	81594.44	60752.40	11323.38	18330.11
PE Ratio	170.32	56.47	51.76	22.48	12.13	17.93
Forward PE	83.65	7.64	7.64	7.64	7.64	7.64
PS Ratio	63.01	20.96	14.13	37.77	3.42	5.02
PB Ratio	47.59	17.51	14.61	10.50	2.87	5.40
P/TBV Ratio	49.41	18.12	14.73	10.58	2.90	5.47
P/FCF Ratio	284.51	78.47	89.95	343.99	11.15	69.35
P/OCF Ratio	187.90	52.86	55.88	133.49	10.22	35.81
PEG Ratio	1.24	0.69	0.69	0.69	0.69	0.69
EV/Sales Ratio	62.65	20.61	13.98	37.08	3.31	4.98
EV/EBITDA Ratio	149.18	45.25	29.48	136.40	8.98	14.43
EV/EBIT Ratio	158.29	47.33	30.60	170.52	9.68	15.19
EV/FCF Ratio	282.88	77.19	88.99	337.65	10.78	68.89
Debt / Equity Ratio	0.00	0.00	0.01	0.00	0.01	0.00
Debt / EBITDA Ratio	0.01	0.01	0.01	0.03	0.02	0.00
Debt / FCF Ratio	0.02	0.02	0.03	0.06	0.02	0.02
Net Debt / Equity Ratio	-0.27	-0.40	-0.19	-0.31	-0.26	-0.14
Net Debt / EBITDA Ratio	-0.86	-1.04	-0.38	-4.14	-0.84	-0.38
Net Debt / FCF Ratio	-1.63	-1.78	-1.16	-10.25	-1.01	-1.82
Asset Turnover	0.67	0.76	0.78	0.27	0.74	0.99
Inventory Turnover	1.20	1.61	1.97	0.91	1.72	2.88
Quick Ratio	2.46	2.84	1.58	2.12	2.94	2.02
Current Ratio	4.14	4.11	2.55	3.04	4.22	3.10
Return on Equity (ROE)	30.80%	34.76%	27.43%	55.54%	25.04%	34.59%
Return on Assets (ROA)	16.63%	20.60%	22.25%	3.66%	15.80%	20.23%
Return on Invested Capital (ROIC)	33.11%	45.17%	47.22%	7.85%	27.53%	39.59%
Return on Capital Employed (ROCE)	29.80%	36.20%	46.40%	5.60%	28.50%	35.10%
Earnings Yield	0.59%	1.77%	1.93%	4.45%	8.24%	5.58%
FCF Yield	0.35%	1.27%	1.11%	0.29%	8.97%	1.44%
Dividend Yield	0.24%	0.63%	0.88%	-	-	-
Payout Ratio	42.56%	31.91%	26.55%	7.29%	32.17%	18.84%
Buyback Yield / Dilution	0.62%	1.16%	0.74%	1.22%	0.59%	1.06%
Total Shareholder Return	0.87%	1.79%	1.62%	1.22%	0.59%	1.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.