Posco International Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32,373,604	32,260,990	33,132,821	37,989,588	33,948,865
Revenue Growth (YoY)	0.35%	-2.63%	-12.78%	11.90%	58.10%
Cost of Revenue	30,443,103	30,343,134	31,299,058	36,426,103	32,817,303
Gross Profit	1,930,501	1,917,857	1,833,764	1,563,485	1,131,562
Selling, General & Admin	702,722	710,220	632,420	582,778	481,534
Research & Development	3,065	3,496	3,974	955	737
Amortization of Goodwill & Intangibles	12,298	11,047	9,563	5,072	6,390
Other Operating Expenses	10,254	11,312	10,783	10,305	5,963
Operating Expenses	770,950	779,623	679,973	666,129	551,565
Operating Income	1,159,551	1,138,233	1,153,791	897,356	579,997
Interest Expense	-267,007	-292,053	-282,071	-145,707	-82,451
Interest & Investment Income	47,268	59,091	61,949	34,895	24,924
Earnings From Equity Investments	14,281	-145,982	-4,330	8,732	11,762
Currency Exchange Gain (Loss)	55,453	-17,735	3,062	-43,003	32,502
Other Non Operating Income (Expenses)	-190,413	-51,661	-99,756	-27,011	-78,777
EBT Excluding Unusual Items	819,133	689,893	832,645	725,262	487,958
Gain (Loss) on Sale of Investments	71,292	138,080	98,175	54,702	72,760
Gain (Loss) on Sale of Assets	35,941	6,459	1,711	-399	-2,628
Asset Writedown	-91,222	-72,716	-17,909	-37,418	-70,058
Other Unusual Items	-	-	-	-	669
Pretax Income	835,144	761,717	914,622	742,147	488,700
Income Tax Expense	131,670	202,055	234,203	137,234	132,212
Earnings From Continuing Operations	703,475	559,661	680,419	604,912	356,488
Earnings From Discontinued Operations	-66,673	-56,252	-	-	-
Net Income to Company	636,802	503,410	680,419	604,912	356,488
Minority Interest in Earnings	-22,717	11,145	-6,534	-15,162	4,301
Net Income	614,085	514,555	673,886	589,750	360,789
Preferred Dividends & Other Adjustments	-	-	3.65	-	-
Net Income to Common	614,085	514,555	673,882	589,750	360,789
Net Income Growth	19.34%	-23.64%	14.27%	63.46%	51.24%
Shares Outstanding (Basic)	170	170	170	123	123
Shares Outstanding (Diluted)	170	170	170	123	123
Shares Change (YoY)	0.02%	0.15%	37.91%	-0.00%	-
EPS (Basic)	3602.84	3019.49	3960.53	4780.20	2924.33
EPS (Diluted)	3602.84	3019.49	3939.00	4780.00	2924.00
EPS Growth	19.32%	-23.34%	-17.59%	63.48%	51.22%
Free Cash Flow	1,266,925	122,455	614,053	970,537	-692,565
Free Cash Flow Per Share	7433.06	718.58	3608.90	7866.66	-5613.50
Dividend Per Share	1850.000	1550.000	1000.000	1000.000	800.000
Dividend Growth	19.36%	55.00%	-	25.00%	14.29%
Gross Margin	5.96%	5.95%	5.54%	4.12%	3.33%
Operating Margin	3.58%	3.53%	3.48%	2.36%	1.71%
Profit Margin	1.90%	1.59%	2.03%	1.55%	1.06%
Free Cash Flow Margin	3.91%	0.38%	1.85%	2.56%	-2.04%
EBITDA	1,715,081	1,649,544	1,691,831	1,297,915	923,831
EBITDA Margin	5.30%	5.11%	5.11%	3.42%	2.72%
D&A For EBITDA	555,530	511,311	538,040	400,559	343,835
EBIT	1,159,551	1,138,233	1,153,791	897,356	579,997
EBIT Margin	3.58%	3.53%	3.48%	2.36%	1.71%
Effective Tax Rate	15.77%	26.53%	25.61%	18.49%	27.05%
Advertising Expenses	7,888	8,128	7,589	6,835	4,131

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.