Union Materials Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	63,210	91,140	122,010	103,320	133,350	163,800
Market Cap Growth	-38.82%	-25.30%	18.09%	-22.52%	-18.59%	65.25%
Enterprise Value	155,275	187,022	223,116	184,112	183,682	218,529
Last Close Price	1505.00	2170.00	2905.00	2429.08	3091.38	3756.14
PE Ratio	-	-	-	-	245.33	-
PS Ratio	0.61	0.84	1.05	0.82	1.13	1.75
PB Ratio	4.55	5.91	1.91	1.23	1.59	1.97
P/TBV Ratio	5.01	6.41	1.96	1.25	1.62	2.00
P/FCF Ratio	8.30	7.62	-	-	-	-
P/OCF Ratio	6.23	7.05	55.36	-	40.06	28.12
EV/Sales Ratio	1.50	1.73	1.92	1.46	1.55	2.34
EV/EBITDA Ratio	-	-	46.76	21.38	29.13	43.03
EV/EBIT Ratio	-	-	-	217.03	-	2316.90
EV/FCF Ratio	20.40	15.65	-	-	-	-
Debt / Equity Ratio	6.81	6.17	1.58	1.10	0.72	0.77
Debt / EBITDA Ratio	-	-	21.09	10.67	9.64	12.53
Debt / FCF Ratio	12.44	7.96	-	-	-	-
Net Debt / Equity Ratio	6.62	6.11	1.55	1.02	0.62	0.60
Net Debt / EBITDA Ratio	-29.06	-11.31	20.72	9.96	8.24	9.83
Net Debt / FCF Ratio	12.10	7.89	-27.03	-3.00	-151.25	-7.96
Asset Turnover	0.67	0.67	0.60	0.65	0.64	0.52
Inventory Turnover	2.28	2.53	2.53	2.88	3.32	2.89
Quick Ratio	0.34	0.38	0.48	0.59	0.76	0.84
Current Ratio	0.77	0.82	0.91	1.08	1.31	1.34
Return on Equity (ROE)	-117.13%	-117.43%	-24.47%	-0.26%	0.32%	-1.73%
Return on Assets (ROA)	-2.91%	-6.34%	-1.49%	0.27%	-0.29%	0.03%
Return on Invested Capital (ROIC)	-6.87%	-12.12%	-2.81%	-0.09%	-0.11%	0.07%
Return on Capital Employed (ROCE)	-20.60%	-39.80%	-5.40%	0.70%	-0.70%	0.10%
Earnings Yield	-63.30%	-50.99%	-14.79%	-0.21%	0.41%	-0.82%
FCF Yield	12.04%	13.12%	-3.00%	-27.70%	-0.26%	-3.83%
Dividend Yield	-	-	-	1.44%	1.13%	0.53%
Payout Ratio	-	-	-	-	154.54%	-
Buyback Yield / Dilution	0.19%	-	-	-	-0.32%	-2.51%
Total Shareholder Return	0.19%	-	-	1.44%	0.81%	-1.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.