KEPCO Plant Service & Engineering Co.,Ltd. (KRX:051600)
South Korea · Delayed Price · Currency is KRW 51,100
+100 (0.20%)
Last updated: Sep 9, 2025, 12:25 PM KST
KRX:051600 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,527,638 | 1,557,086 | 1,533,851 | 1,429,075 | 1,380,553 | 1,303,202 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade |
| 1,527,638 | 1,557,086 | 1,533,851 | 1,429,075 | 1,380,553 | 1,303,202 | Upgrade | |
Revenue Growth (YoY) | -1.07% | 1.52% | 7.33% | 3.52% | 5.94% | 4.51% | Upgrade |
Cost of Revenue | 1,283,345 | 1,262,003 | 1,251,183 | 1,203,660 | 1,163,811 | 1,091,926 | Upgrade |
Gross Profit | 244,293 | 295,083 | 282,668 | 225,415 | 216,743 | 211,276 | Upgrade |
Selling, General & Admin | 73,923 | 70,917 | 67,925 | 76,968 | 75,719 | 65,634 | Upgrade |
Research & Development | 5,070 | 4,779 | 3,726 | 4,785 | 4,769 | 2,898 | Upgrade |
Other Operating Expenses | 4,525 | 3,837 | 2,499 | 2,331 | 2,199 | 1,099 | Upgrade |
Operating Expenses | 88,012 | 85,584 | 83,291 | 94,861 | 92,754 | 75,874 | Upgrade |
Operating Income | 156,281 | 209,499 | 199,376 | 130,553 | 123,989 | 135,402 | Upgrade |
Interest Expense | -487.78 | -699.8 | -817.06 | -865.92 | -746.54 | -414.43 | Upgrade |
Interest & Investment Income | 18,451 | 14,122 | 11,179 | 7,071 | 5,121 | 6,884 | Upgrade |
Earnings From Equity Investments | 90.48 | 612.79 | 292.36 | 92.54 | 293.19 | - | Upgrade |
Currency Exchange Gain (Loss) | -932.67 | 4,469 | -206.83 | -148.61 | 2,990 | -4,112 | Upgrade |
Other Non Operating Income (Expenses) | -4,317 | -4,209 | -1,122 | -3,302 | -322.01 | -29,882 | Upgrade |
EBT Excluding Unusual Items | 169,085 | 223,793 | 208,702 | 133,401 | 131,325 | 107,878 | Upgrade |
Gain (Loss) on Sale of Investments | 63.12 | 63.12 | - | 1,237 | -1,109 | -134.41 | Upgrade |
Gain (Loss) on Sale of Assets | 2,130 | 1,389 | 2,215 | -37.93 | 5,720 | 3,243 | Upgrade |
Asset Writedown | - | - | - | - | 4.17 | - | Upgrade |
Pretax Income | 171,279 | 225,245 | 210,917 | 134,600 | 135,941 | 110,987 | Upgrade |
Income Tax Expense | 39,833 | 52,804 | 48,240 | 34,418 | 37,261 | 23,928 | Upgrade |
Earnings From Continuing Operations | 131,446 | 172,441 | 162,677 | 100,182 | 98,680 | 87,058 | Upgrade |
Minority Interest in Earnings | -6.76 | -2.42 | -0 | -0.02 | -0.06 | -0 | Upgrade |
Net Income | 131,439 | 172,439 | 162,677 | 100,182 | 98,680 | 87,058 | Upgrade |
Net Income to Common | 131,439 | 172,439 | 162,677 | 100,182 | 98,680 | 87,058 | Upgrade |
Net Income Growth | -26.60% | 6.00% | 62.38% | 1.52% | 13.35% | -43.22% | Upgrade |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade |
EPS (Basic) | 2920.87 | 3831.97 | 3615.05 | 2226.26 | 2192.89 | 1934.63 | Upgrade |
EPS (Diluted) | 2920.87 | 3831.97 | 3615.00 | 2226.00 | 2192.89 | 1934.63 | Upgrade |
EPS Growth | -26.59% | 6.00% | 62.40% | 1.51% | 13.35% | -43.22% | Upgrade |
Free Cash Flow | 193,786 | 490,897 | -79,330 | 43,442 | 103,190 | 25,022 | Upgrade |
Free Cash Flow Per Share | 4306.36 | 10908.83 | -1762.89 | 965.38 | 2293.11 | 556.04 | Upgrade |
Dividend Per Share | 2469.000 | 2469.000 | 2158.000 | 1305.000 | 1199.000 | 1146.000 | Upgrade |
Dividend Growth | 14.41% | 14.41% | 65.36% | 8.84% | 4.63% | -40.31% | Upgrade |
Gross Margin | 15.99% | 18.95% | 18.43% | 15.77% | 15.70% | 16.21% | Upgrade |
Operating Margin | 10.23% | 13.46% | 13.00% | 9.14% | 8.98% | 10.39% | Upgrade |
Profit Margin | 8.60% | 11.07% | 10.61% | 7.01% | 7.15% | 6.68% | Upgrade |
Free Cash Flow Margin | 12.68% | 31.53% | -5.17% | 3.04% | 7.47% | 1.92% | Upgrade |
EBITDA | 221,400 | 273,782 | 251,285 | 178,172 | 168,508 | 178,419 | Upgrade |
EBITDA Margin | 14.49% | 17.58% | 16.38% | 12.47% | 12.21% | 13.69% | Upgrade |
D&A For EBITDA | 65,119 | 64,283 | 51,909 | 47,619 | 44,518 | 43,017 | Upgrade |
EBIT | 156,281 | 209,499 | 199,376 | 130,553 | 123,989 | 135,402 | Upgrade |
EBIT Margin | 10.23% | 13.46% | 13.00% | 9.14% | 8.98% | 10.39% | Upgrade |
Effective Tax Rate | 23.26% | 23.44% | 22.87% | 25.57% | 27.41% | 21.56% | Upgrade |
Advertising Expenses | - | 1,463 | 1,175 | 1,403 | 1,602 | 1,589 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.