LG H&H Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	6,626,297	6,811,919	6,804,839	7,185,759	8,091,511	7,844,506	Upgrade
Other Revenue	-	-0	-	-	-	-	Upgrade
Revenue	6,626,297	6,811,919	6,804,839	7,185,759	8,091,511	7,844,506	Upgrade
Revenue Growth (YoY)	-2.58%	0.10%	-5.30%	-11.19%	3.15%	2.07%	Upgrade
Cost of Revenue	3,261,644	3,262,946	3,191,909	3,182,661	3,052,770	2,977,822	Upgrade
Gross Profit	3,364,653	3,548,972	3,612,930	4,003,098	5,038,742	4,866,685	Upgrade
Selling, General & Admin	2,814,214	2,884,017	2,900,951	3,051,442	3,505,490	3,390,678	Upgrade
Research & Development	20,817	22,302	25,849	25,356	24,734	34,058	Upgrade
Other Operating Expenses	44,986	41,370	43,294	43,252	43,172	41,585	Upgrade
Operating Expenses	3,017,648	3,089,528	3,125,767	3,291,777	3,747,976	3,645,940	Upgrade
Operating Income	347,005	459,444	487,163	711,321	1,290,765	1,220,745	Upgrade
Interest Expense	-25,115	-17,267	-19,367	-14,831	-12,537	-12,508	Upgrade
Interest & Investment Income	34,695	33,587	26,526	11,332	5,868	5,917	Upgrade
Earnings From Equity Investments	4,756	5,778	9,794	6,996	11,332	7,024	Upgrade
Currency Exchange Gain (Loss)	-11,520	-11,429	-1,487	-11,112	3,159	588	Upgrade
Other Non Operating Income (Expenses)	-31,952	-42,729	-102,386	-100,938	-106,538	-95,580	Upgrade
EBT Excluding Unusual Items	317,868	427,384	400,242	602,768	1,192,049	1,126,186	Upgrade
Gain (Loss) on Sale of Investments	18,883	18,883	4,143	-2,100	-3,340	-22	Upgrade
Gain (Loss) on Sale of Assets	-5,515	-6,311	7,725	13,916	2,690	-1,351	Upgrade
Asset Writedown	-122,421	-123,320	-135,727	-196,815	-4,034	-3,739	Upgrade
Pretax Income	208,815	316,636	276,383	417,769	1,187,365	1,121,074	Upgrade
Income Tax Expense	83,176	112,749	112,859	159,429	326,237	307,973	Upgrade
Earnings From Continuing Operations	125,639	203,888	163,524	258,340	861,128	813,101	Upgrade
Minority Interest in Earnings	-10,070	-14,753	-20,769	-21,768	-16,604	-15,472	Upgrade
Net Income	115,569	189,135	142,755	236,572	844,523	797,629	Upgrade
Preferred Dividends & Other Adjustments	40,484	23,753	17,951	-	-	-	Upgrade
Net Income to Common	75,085	165,382	124,804	236,572	844,523	797,629	Upgrade
Net Income Growth	-31.63%	32.49%	-39.66%	-71.99%	5.88%	2.51%	Upgrade
Shares Outstanding (Basic)	17	17	17	17	17	17	Upgrade
Shares Outstanding (Diluted)	17	17	17	17	17	17	Upgrade
EPS (Basic)	4481.08	9869.98	7448.33	14118.63	50401.13	47602.45	Upgrade
EPS (Diluted)	4481.08	9869.98	7448.33	14118.63	50401.13	47602.45	Upgrade
EPS Growth	-50.30%	32.51%	-47.24%	-71.99%	5.88%	2.51%	Upgrade
Free Cash Flow	319,439	396,487	506,643	340,254	662,594	499,099	Upgrade
Free Cash Flow Per Share	19064.08	23662.33	30236.45	20306.33	39543.61	29786.21	Upgrade
Dividend Per Share	3500.000	3500.000	3500.000	4000.000	12000.000	11000.000	Upgrade
Dividend Growth	-	-	-12.50%	-66.67%	9.09%	-	Upgrade
Gross Margin	50.78%	52.10%	53.09%	55.71%	62.27%	62.04%	Upgrade
Operating Margin	5.24%	6.74%	7.16%	9.90%	15.95%	15.56%	Upgrade
Profit Margin	1.13%	2.43%	1.83%	3.29%	10.44%	10.17%	Upgrade
Free Cash Flow Margin	4.82%	5.82%	7.45%	4.74%	8.19%	6.36%	Upgrade
EBITDA	595,450	715,052	757,030	999,301	1,565,813	1,482,966	Upgrade
EBITDA Margin	8.99%	10.50%	11.13%	13.91%	19.35%	18.91%	Upgrade
D&A For EBITDA	248,446	255,608	269,867	287,980	275,047	262,221	Upgrade
EBIT	347,005	459,444	487,163	711,321	1,290,765	1,220,745	Upgrade
EBIT Margin	5.24%	6.74%	7.16%	9.90%	15.95%	15.56%	Upgrade
Effective Tax Rate	39.83%	35.61%	40.83%	38.16%	27.48%	27.47%	Upgrade
Advertising Expenses	-	499,962	457,023	483,279	539,304	459,898	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.