LG H&H Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,156,909	4,027,270	4,759,680	5,535,642	11,245,734	17,373,080
Market Cap Growth	-11.01%	-15.39%	-14.02%	-50.78%	-35.27%	-31.21%
Enterprise Value	3,304,605	3,322,183	4,177,180	5,135,999	11,438,205	17,584,056
Last Close Price	267000.00	258500.00	300737.59	350038.84	704780.69	1064912.74
PE Ratio	-	-	25.17	44.36	47.54	20.57
Forward PE	24.80	24.07	16.19	13.19	19.33	18.11
PS Ratio	0.65	0.63	0.70	0.81	1.57	2.15
PB Ratio	0.75	0.72	0.84	1.00	2.06	3.16
P/TBV Ratio	1.14	1.11	1.33	1.62	3.48	5.41
P/FCF Ratio	11.31	10.96	12.01	10.93	33.05	26.22
P/OCF Ratio	9.31	9.02	9.02	8.40	22.61	17.65
PEG Ratio	1.34	1.06	0.39	0.44	-	1.53
EV/Sales Ratio	0.52	0.52	0.61	0.76	1.59	2.17
EV/EBITDA Ratio	7.99	8.11	5.84	6.78	11.45	11.23
EV/EBIT Ratio	19.04	19.59	9.09	10.54	16.08	13.62
EV/FCF Ratio	8.99	9.04	10.54	10.14	33.62	26.54
Debt / Equity Ratio	0.04	0.04	0.08	0.06	0.08	0.10
Debt / EBITDA Ratio	0.53	0.53	0.62	0.46	0.44	0.33
Debt / FCF Ratio	0.60	0.60	1.11	0.69	1.30	0.79
Net Debt / Equity Ratio	-0.18	-0.18	-0.15	-0.10	-0.04	-0.06
Net Debt / EBITDA Ratio	-2.40	-2.40	-1.16	-0.77	-0.23	-0.20
Net Debt / FCF Ratio	-2.68	-2.68	-2.10	-1.14	-0.69	-0.46
Asset Turnover	0.89	0.89	0.93	0.94	0.97	1.13
Inventory Turnover	3.67	3.67	3.61	3.47	3.25	3.37
Quick Ratio	1.82	1.82	1.44	1.36	1.09	0.92
Current Ratio	2.79	2.79	2.20	2.23	1.97	1.62
Return on Equity (ROE)	-1.52%	-1.52%	3.63%	2.97%	4.71%	16.64%
Return on Assets (ROA)	1.49%	1.49%	3.93%	4.19%	5.98%	11.24%
Return on Invested Capital (ROIC)	3.56%	3.59%	6.02%	5.65%	8.44%	18.69%
Return on Capital Employed (ROCE)	2.90%	2.90%	7.50%	7.90%	11.60%	21.40%
Earnings Yield	-2.41%	-2.48%	3.97%	2.58%	2.10%	4.86%
FCF Yield	8.84%	9.13%	8.33%	9.15%	3.03%	3.81%
Dividend Yield	0.75%	-	-	1.00%	0.57%	1.13%
Payout Ratio	-	-	31.59%	68.04%	85.03%	22.04%
Buyback Yield / Dilution	0.16%	0.16%	-0.06%	-	-	-
Total Shareholder Return	0.91%	0.16%	-0.06%	1.00%	0.57%	1.13%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.