KT Skylife Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	205,741	237,901	223,463	278,174	387,327	434,780
Market Cap Growth	-4.08%	6.46%	-19.67%	-28.18%	-10.91%	3.76%
Enterprise Value	264,457	289,585	293,314	375,512	487,159	540,253
Last Close Price	4350.00	4684.13	4400.10	5131.60	6656.98	7172.70
PE Ratio	50.67	34.29	-	-	17.32	7.22
Forward PE	6.70	6.85	9.63	6.60	8.67	8.67
PS Ratio	0.21	0.24	0.22	0.27	0.38	0.57
PB Ratio	0.37	0.42	0.39	0.38	0.45	0.54
P/TBV Ratio	0.57	0.65	0.65	0.88	1.16	1.29
P/FCF Ratio	4.22	4.22	1.91	1.74	3.33	7.69
P/OCF Ratio	2.09	2.38	1.38	1.34	2.20	4.22
EV/Sales Ratio	0.27	0.29	0.29	0.37	0.48	0.71
EV/EBITDA Ratio	1.81	1.78	1.70	1.99	2.58	3.33
EV/EBIT Ratio	23.67	13.73	-	30.84	7.94	7.63
EV/FCF Ratio	5.43	5.13	2.51	2.36	4.18	9.55
Debt / Equity Ratio	0.35	0.34	0.35	0.24	0.26	0.32
Debt / EBITDA Ratio	1.21	1.18	1.17	0.94	1.20	1.59
Debt / FCF Ratio	3.88	3.40	1.72	1.11	1.94	4.55
Net Debt / Equity Ratio	0.07	0.06	0.02	0.00	0.10	0.09
Net Debt / EBITDA Ratio	0.25	0.20	0.05	0.02	0.43	0.46
Net Debt / FCF Ratio	0.79	0.58	0.08	0.02	0.70	1.30
Asset Turnover	1.00	0.98	0.91	0.80	0.77	0.70
Inventory Turnover	1.23	1.23	1.31	1.28	1.00	9.09
Quick Ratio	1.22	1.29	1.46	0.90	1.07	1.25
Current Ratio	1.64	1.69	1.79	1.20	1.48	1.64
Return on Equity (ROE)	0.04%	0.26%	-23.76%	-14.27%	2.78%	8.04%
Return on Assets (ROA)	1.38%	1.31%	-0.31%	0.59%	2.91%	4.03%
Return on Invested Capital (ROIC)	0.11%	0.61%	-0.83%	1.45%	4.66%	8.25%
Return on Capital Employed (ROCE)	3.10%	2.90%	-0.70%	1.40%	5.70%	6.90%
Earnings Yield	1.97%	2.92%	-60.82%	-35.19%	5.78%	13.84%
FCF Yield	23.69%	23.71%	52.29%	57.33%	30.07%	13.01%
Payout Ratio	409.38%	238.61%	-	-	74.45%	27.66%
Buyback Yield / Dilution	0.32%	-0.01%	0.22%	0.38%	-0.03%	-0.00%