HanmiGlobal Co., Ltd. (KRX:053690)
16,130
-270 (-1.65%)
Last updated: Mar 21, 2025
HanmiGlobal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 424,772 | 412,915 | 374,414 | 270,092 | 232,573 | Upgrade
|
Other Revenue | - | -0 | - | - | - | Upgrade
|
Revenue | 424,772 | 412,915 | 374,414 | 270,092 | 232,573 | Upgrade
|
Revenue Growth (YoY) | 2.87% | 10.28% | 38.63% | 16.13% | -21.07% | Upgrade
|
Cost of Revenue | 272,966 | 278,614 | 250,505 | 180,640 | 151,423 | Upgrade
|
Gross Profit | 151,806 | 134,301 | 123,909 | 89,452 | 81,150 | Upgrade
|
Selling, General & Admin | 105,166 | 94,564 | 86,611 | 63,681 | 57,376 | Upgrade
|
Other Operating Expenses | 1,556 | 1,642 | 1,530 | 1,094 | 835.85 | Upgrade
|
Operating Expenses | 117,891 | 106,581 | 93,258 | 69,814 | 64,649 | Upgrade
|
Operating Income | 33,914 | 27,719 | 30,651 | 19,638 | 16,501 | Upgrade
|
Interest Expense | -2,726 | -3,736 | -2,390 | -1,076 | -541.4 | Upgrade
|
Interest & Investment Income | 2,738 | 2,828 | 2,208 | 1,391 | 943.73 | Upgrade
|
Earnings From Equity Investments | 1,110 | -889.28 | 645.39 | 454.38 | -5,393 | Upgrade
|
Currency Exchange Gain (Loss) | 1,288 | 278.44 | 696.24 | 1,460 | -1,351 | Upgrade
|
Other Non Operating Income (Expenses) | -2,004 | -140.38 | 14.85 | 316.96 | 3,992 | Upgrade
|
EBT Excluding Unusual Items | 34,319 | 26,060 | 31,825 | 22,185 | 14,151 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -2,080 | Upgrade
|
Gain (Loss) on Sale of Investments | 2,469 | 1,973 | 2,204 | 2,192 | 2,913 | Upgrade
|
Gain (Loss) on Sale of Assets | 715.35 | 713.78 | 63.18 | -601.6 | 75.87 | Upgrade
|
Asset Writedown | -6,572 | -7,213 | -1,469 | -2,933 | -339.66 | Upgrade
|
Other Unusual Items | - | - | 70 | - | - | Upgrade
|
Pretax Income | 30,932 | 21,534 | 32,694 | 20,842 | 14,720 | Upgrade
|
Income Tax Expense | 8,055 | 4,864 | 5,770 | 4,832 | 4,355 | Upgrade
|
Earnings From Continuing Operations | 22,876 | 16,670 | 26,924 | 16,011 | 10,365 | Upgrade
|
Minority Interest in Earnings | -2,849 | -2,428 | -3,516 | -1,489 | -1,062 | Upgrade
|
Net Income | 20,028 | 14,243 | 23,407 | 14,522 | 9,303 | Upgrade
|
Net Income to Common | 20,028 | 14,243 | 23,407 | 14,522 | 9,303 | Upgrade
|
Net Income Growth | 40.62% | -39.15% | 61.19% | 56.10% | -58.35% | Upgrade
|
Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 10 | Upgrade
|
Shares Change (YoY) | -0.03% | 6.40% | 1.20% | -1.10% | -4.97% | Upgrade
|
EPS (Basic) | 1969.51 | 1400.24 | 2448.54 | 1537.22 | 973.88 | Upgrade
|
EPS (Diluted) | 1969.51 | 1400.00 | 2448.54 | 1537.00 | 973.88 | Upgrade
|
EPS Growth | 40.68% | -42.82% | 59.31% | 57.82% | -56.17% | Upgrade
|
Free Cash Flow | -1,022 | -21,678 | 2,497 | -4,156 | 18,781 | Upgrade
|
Free Cash Flow Per Share | -100.45 | -2131.20 | 261.18 | -439.99 | 1966.14 | Upgrade
|
Dividend Per Share | 400.000 | 400.000 | 550.000 | 450.000 | 300.000 | Upgrade
|
Dividend Growth | - | -27.27% | 22.22% | 50.00% | 50.00% | Upgrade
|
Gross Margin | 35.74% | 32.52% | 33.09% | 33.12% | 34.89% | Upgrade
|
Operating Margin | 7.98% | 6.71% | 8.19% | 7.27% | 7.09% | Upgrade
|
Profit Margin | 4.71% | 3.45% | 6.25% | 5.38% | 4.00% | Upgrade
|
Free Cash Flow Margin | -0.24% | -5.25% | 0.67% | -1.54% | 8.08% | Upgrade
|
EBITDA | 42,138 | 35,295 | 38,315 | 26,292 | 23,697 | Upgrade
|
EBITDA Margin | 9.92% | 8.55% | 10.23% | 9.73% | 10.19% | Upgrade
|
D&A For EBITDA | 8,224 | 7,576 | 7,664 | 6,654 | 7,196 | Upgrade
|
EBIT | 33,914 | 27,719 | 30,651 | 19,638 | 16,501 | Upgrade
|
EBIT Margin | 7.98% | 6.71% | 8.19% | 7.27% | 7.09% | Upgrade
|
Effective Tax Rate | 26.04% | 22.59% | 17.65% | 23.18% | 29.59% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.