Development Advance Solution Co.,Ltd. (KRX:058730)
South Korea · Delayed Price · Currency is KRW 2,275.00
-205.00 (-8.27%)
Jun 8, 2026, 3:30 PM KST
KRX:058730 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 282,769 | 273,193 | 312,011 | 378,093 | 378,481 | 363,600 |
Other Revenue | -0 | - | -0 | -0 | -0 | -0 |
| 282,769 | 273,193 | 312,011 | 378,093 | 378,481 | 363,600 | |
Revenue Growth (YoY) | -2.26% | -12.44% | -17.48% | -0.10% | 4.09% | 61.98% |
Cost of Revenue | 251,761 | 240,097 | 278,280 | 324,658 | 337,682 | 330,949 |
Gross Profit | 31,008 | 33,096 | 33,732 | 53,435 | 40,799 | 32,651 |
Selling, General & Admin | 25,549 | 24,891 | 24,279 | 27,062 | 25,860 | 24,265 |
Research & Development | 1,216 | 1,415 | 768.09 | 739.37 | 1,164 | 506.68 |
Amortization of Goodwill & Intangibles | 241.75 | 239.01 | 225.35 | 599.71 | 669.89 | 611.81 |
Other Operating Expenses | 688.27 | 699.07 | 780.99 | 623.92 | 585.71 | 524.36 |
Operating Expenses | 33,717 | 32,611 | 35,724 | 30,668 | 30,283 | 28,362 |
Operating Income | -2,709 | 484.8 | -1,992 | 22,767 | 10,516 | 4,289 |
Interest Expense | -4,953 | -5,147 | -5,991 | -6,428 | -5,022 | -3,324 |
Interest & Investment Income | 2,382 | 2,498 | 2,451 | 1,598 | 657.61 | 397.34 |
Earnings From Equity Investments | -374.32 | -408.17 | 81.04 | 103.86 | -1,019 | -343.41 |
Currency Exchange Gain (Loss) | 144.9 | -8.11 | 644.52 | 30.36 | -92.66 | 224.89 |
Other Non Operating Income (Expenses) | 554.23 | -301.4 | 1,255 | 268.84 | -931.41 | -1,996 |
EBT Excluding Unusual Items | -4,955 | -2,882 | -3,551 | 18,340 | 4,109 | -752.1 |
Gain (Loss) on Sale of Investments | -1,031 | -411.92 | -694.2 | 295.32 | -689.59 | 62.11 |
Gain (Loss) on Sale of Assets | 98.61 | -10.03 | 2.62 | -531.6 | 1,176 | -90.86 |
Asset Writedown | -2,069 | -2,073 | 2.13 | -403.04 | 348.71 | -383.12 |
Other Unusual Items | 157.94 | 541.5 | 1,574 | - | - | - |
Pretax Income | -7,790 | -4,828 | -2,646 | 17,813 | 5,014 | -1,164 |
Income Tax Expense | 2,601 | 2,135 | 947.52 | 3,433 | 2,779 | -564.36 |
Earnings From Continuing Operations | -10,391 | -6,963 | -3,593 | 14,381 | 2,235 | -599.61 |
Minority Interest in Earnings | 2,345 | 2,148 | 336.57 | -200.66 | -713.57 | -1,828 |
Net Income | -8,045 | -4,815 | -3,257 | 14,180 | 1,521 | -2,428 |
Net Income to Common | -8,045 | -4,815 | -3,257 | 14,180 | 1,521 | -2,428 |
Net Income Growth | - | - | - | 832.05% | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 19 | 17 | 16 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 22 | 17 | 16 |
Shares Change (YoY) | -3.65% | -3.02% | -19.11% | 30.62% | 9.81% | 5.50% |
EPS (Basic) | -459.47 | -272.91 | -179.00 | 764.50 | 88.35 | -154.84 |
EPS (Diluted) | -459.47 | -272.91 | -179.00 | 674.33 | 88.00 | -155.00 |
EPS Growth | - | - | - | 666.29% | - | - |
Free Cash Flow | 26,052 | 32,383 | 13,456 | 14,359 | 10,778 | -30,966 |
Free Cash Flow Per Share | 1487.80 | 1835.40 | 739.61 | 638.41 | 625.93 | -1974.76 |
Gross Margin | 10.97% | 12.12% | 10.81% | 14.13% | 10.78% | 8.98% |
Operating Margin | -0.96% | 0.18% | -0.64% | 6.02% | 2.78% | 1.18% |
Profit Margin | -2.84% | -1.76% | -1.04% | 3.75% | 0.40% | -0.67% |
Free Cash Flow Margin | 9.21% | 11.85% | 4.31% | 3.80% | 2.85% | -8.52% |
EBITDA | 3,726 | 7,218 | 4,862 | 30,073 | 18,113 | 11,690 |
EBITDA Margin | 1.32% | 2.64% | 1.56% | 7.95% | 4.79% | 3.21% |
D&A For EBITDA | 6,435 | 6,733 | 6,854 | 7,306 | 7,597 | 7,401 |
EBIT | -2,709 | 484.8 | -1,992 | 22,767 | 10,516 | 4,289 |
EBIT Margin | -0.96% | 0.18% | -0.64% | 6.02% | 2.78% | 1.18% |
Effective Tax Rate | - | - | - | 19.27% | 55.43% | - |
Advertising Expenses | - | 114.1 | 120.72 | 196.64 | 162.5 | 131.19 |