CKD Bio Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Feb '26 Feb 19, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	115,205	130,566	229,313	438,328	158,885	106,437
Market Cap Growth	-4.55%	-43.06%	-47.69%	175.88%	49.28%	68.02%
Enterprise Value	-	251,285	333,496	515,471	171,618	114,125
Last Close Price	21000.00	23691.32	41609.13	79343.05	29214.98	19440.71
PE Ratio	-	-	-	70.61	12.95	13.38
PS Ratio	0.72	0.84	1.61	3.52	1.16	0.86
PB Ratio	0.88	0.88	1.42	2.60	1.00	0.72
P/TBV Ratio	0.92	0.91	1.45	2.64	1.01	0.73
P/OCF Ratio	-	-	-	90.86	9.35	6.85
EV/Sales Ratio	-	1.61	2.35	4.14	1.25	0.92
EV/EBITDA Ratio	-	80.34	60.07	25.98	6.81	7.15
EV/EBIT Ratio	-	-	-	67.76	11.14	16.28
Debt / Equity Ratio	1.21	0.94	0.68	0.47	0.18	0.03
Debt / EBITDA Ratio	-	44.41	19.70	4.02	1.13	0.31
Net Debt / Equity Ratio	1.12	0.85	0.66	0.46	0.15	-0.08
Net Debt / EBITDA Ratio	-19.84	40.35	19.06	3.95	0.95	-0.74
Net Debt / FCF Ratio	-6.43	-13.42	-4.01	-1.38	-0.78	13.82
Asset Turnover	0.51	0.51	0.49	0.48	0.66	-
Inventory Turnover	2.04	1.87	1.99	2.14	3.38	-
Quick Ratio	0.65	0.49	0.76	0.58	1.06	2.03
Current Ratio	1.56	1.51	2.36	1.92	1.78	3.31
Return on Equity (ROE)	-16.26%	-10.80%	-3.98%	3.79%	8.01%	-
Return on Assets (ROA)	-4.96%	-3.03%	-2.46%	1.84%	4.61%	-
Return on Invested Capital (ROIC)	-9.07%	-5.47%	-4.45%	3.12%	7.60%	4.42%
Return on Capital Employed (ROCE)	-10.80%	-6.40%	-4.50%	3.20%	8.20%	4.40%
Earnings Yield	-20.08%	-12.79%	-2.87%	1.42%	7.72%	7.47%
FCF Yield	-19.82%	-7.20%	-11.50%	-12.97%	-19.09%	-0.81%
Dividend Yield	-	-	0.24%	0.25%	0.65%	0.98%
Payout Ratio	-	-	-	16.53%	8.36%	25.79%
Buyback Yield / Dilution	0.02%	-	-1.40%	-0.46%	0.00%	0.03%
Total Shareholder Return	0.02%	-	-1.16%	-0.20%	0.65%	1.01%

Updated Nov 14, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.