L&F Co., Ltd. (KRX:066970)
South Korea
· Delayed Price · Currency is KRW 56,900
+800 (1.43%)
At close: May 29, 2025, 3:30 PM KST
L&F Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,636,590 | 1,907,479 | 4,644,090 | 3,887,294 | 970,761 | 356,106 | Upgrade
|
| Other Revenue | 0 | 0 | 0 | -0 | -0 | - | Upgrade
|
| Revenue | 1,636,590 | 1,907,479 | 4,644,090 | 3,887,294 | 970,761 | 356,106 | Upgrade
|
| Revenue Growth (YoY) | -58.22% | -58.93% | 19.47% | 300.44% | 172.61% | 13.68% | Upgrade
|
| Cost of Revenue | 2,036,816 | 2,371,420 | 4,784,181 | 3,536,118 | 892,814 | 332,964 | Upgrade
|
| Gross Profit | -400,226 | -463,942 | -140,091 | 351,176 | 77,947 | 23,141 | Upgrade
|
| Selling, General & Admin | 42,377 | 42,820 | 49,322 | 49,354 | 21,441 | 9,758 | Upgrade
|
| Research & Development | 36,068 | 35,925 | 28,322 | 32,940 | 10,420 | 10,185 | Upgrade
|
| Other Operating Expenses | 148.64 | 147.1 | 1,597 | 124.36 | 83.41 | 62.57 | Upgrade
|
| Operating Expenses | 94,862 | 94,744 | 82,206 | 84,855 | 33,695 | 21,671 | Upgrade
|
| Operating Income | -495,088 | -558,685 | -222,297 | 266,321 | 44,252 | 1,470 | Upgrade
|
| Interest Expense | -106,398 | -106,398 | -78,933 | -21,258 | -13,589 | -5,685 | Upgrade
|
| Interest & Investment Income | 5,846 | 5,846 | 8,898 | 4,716 | 1,495 | 117.43 | Upgrade
|
| Earnings From Equity Investments | -741.75 | -159.87 | -206.78 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11,291 | -11,291 | 7,048 | 24,107 | 4,119 | -2,972 | Upgrade
|
| Other Non Operating Income (Expenses) | 38,295 | 98,013 | -12,076 | 69,803 | -162,007 | -10,809 | Upgrade
|
| EBT Excluding Unusual Items | -569,377 | -572,674 | -297,567 | 343,690 | -125,729 | -17,879 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,107 | 5,107 | 2,244 | -1,123 | 94.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 53.6 | 53.6 | -86.72 | -114.16 | -0.25 | -0.64 | Upgrade
|
| Asset Writedown | -83.64 | -83.64 | -277.83 | -1,917 | -4.43 | -1.51 | Upgrade
|
| Other Unusual Items | 48,090 | 48,090 | - | - | - | - | Upgrade
|
| Pretax Income | -516,210 | -519,507 | -295,687 | 340,536 | -125,639 | -17,881 | Upgrade
|
| Income Tax Expense | -135,939 | -138,778 | -100,765 | 69,524 | -13,376 | -2,863 | Upgrade
|
| Earnings From Continuing Operations | -380,271 | -380,729 | -194,922 | 271,012 | -112,263 | -15,018 | Upgrade
|
| Minority Interest in Earnings | 2,956 | 2,791 | 607.6 | -1,039 | -829.68 | -189.26 | Upgrade
|
| Net Income | -377,315 | -377,938 | -194,314 | 269,973 | -113,093 | -15,207 | Upgrade
|
| Net Income to Common | -377,315 | -377,938 | -194,314 | 269,973 | -113,093 | -15,207 | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 33 | 33 | 27 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 35 | 33 | 33 | 27 | 22 | Upgrade
|
| Shares Change (YoY) | 0.21% | 4.87% | 0.30% | 23.71% | 21.75% | 5.28% | Upgrade
|
| EPS (Basic) | -11243.81 | -11266.31 | -5812.50 | 8268.64 | -4197.63 | -687.21 | Upgrade
|
| EPS (Diluted) | -13453.76 | -12595.49 | -5813.00 | 6573.49 | -4198.00 | -687.21 | Upgrade
|
| Free Cash Flow | -108,663 | 72,642 | -856,666 | -1,151,786 | -317,429 | -8,853 | Upgrade
|
| Free Cash Flow Per Share | -3238.12 | 2071.99 | -25625.32 | -34555.55 | -11781.91 | -400.05 | Upgrade
|
| Dividend Per Share | - | - | - | 500.000 | - | 50.000 | Upgrade
|
| Gross Margin | -24.45% | -24.32% | -3.02% | 9.03% | 8.03% | 6.50% | Upgrade
|
| Operating Margin | -30.25% | -29.29% | -4.79% | 6.85% | 4.56% | 0.41% | Upgrade
|
| Profit Margin | -23.05% | -19.81% | -4.18% | 6.94% | -11.65% | -4.27% | Upgrade
|
| Free Cash Flow Margin | -6.64% | 3.81% | -18.45% | -29.63% | -32.70% | -2.49% | Upgrade
|
| EBITDA | -423,677 | -495,311 | -175,797 | 297,464 | 64,717 | 15,280 | Upgrade
|
| EBITDA Margin | -25.89% | -25.97% | -3.79% | 7.65% | 6.67% | 4.29% | Upgrade
|
| D&A For EBITDA | 71,411 | 63,375 | 46,499 | 31,143 | 20,465 | 13,810 | Upgrade
|
| EBIT | -495,088 | -558,685 | -222,297 | 266,321 | 44,252 | 1,470 | Upgrade
|
| EBIT Margin | -30.25% | -29.29% | -4.79% | 6.85% | 4.56% | 0.41% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.42% | - | - | Upgrade
|
| Advertising Expenses | - | 370.87 | 291.87 | 219.62 | 30.19 | 9.72 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.