Samsung Publishing Co., Ltd (KRX: 068290)
South Korea
· Delayed Price · Currency is KRW 15,580
-160 (-1.02%)
Dec 20, 2024, 3:30 PM KST
Samsung Publishing Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Operating Revenue | 184,833 | 187,480 | 167,106 | 202,043 | 186,065 | 176,580 | Upgrade
|
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 184,833 | 187,480 | 167,106 | 202,043 | 186,065 | 176,580 | Upgrade
|
| Revenue Growth (YoY) | 70.28% | 12.19% | -17.29% | 8.59% | 5.37% | 8.13% | Upgrade
|
| Cost of Revenue | 86,057 | 86,874 | 79,703 | 96,590 | 93,943 | 87,698 | Upgrade
|
| Gross Profit | 98,776 | 100,606 | 87,403 | 105,453 | 92,122 | 88,882 | Upgrade
|
| Selling, General & Admin | 62,522 | 62,365 | 60,377 | 67,281 | 78,491 | 68,976 | Upgrade
|
| Other Operating Expenses | 998.23 | 1,130 | 1,112 | 1,189 | 976.16 | 737.25 | Upgrade
|
| Operating Expenses | 92,016 | 92,609 | 91,912 | 100,660 | 88,812 | 77,873 | Upgrade
|
| Operating Income | 6,760 | 7,997 | -4,508 | 4,794 | 3,311 | 11,009 | Upgrade
|
| Interest Expense | -2,486 | -2,482 | -3,422 | -4,298 | -1,684 | -1,327 | Upgrade
|
| Interest & Investment Income | 1,783 | 1,577 | 1,523 | 1,685 | 141.81 | 194.29 | Upgrade
|
| Earnings From Equity Investments | - | - | 2,921 | 3,070 | 1,233 | -54.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 136.43 | 52.56 | 14.81 | 39.41 | 37.98 | 21.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,610 | 1,458 | 6,928 | 282.09 | -1,875 | -937.71 | Upgrade
|
| EBT Excluding Unusual Items | 7,803 | 8,603 | 3,456 | 5,572 | 1,164 | 8,906 | Upgrade
|
| Gain (Loss) on Sale of Investments | 138.62 | -15.5 | 65,747 | 2,517 | 26.51 | 619.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -149.41 | -322.31 | -578.18 | -783.21 | 18.61 | 186.21 | Upgrade
|
| Asset Writedown | -58.52 | -58.52 | - | - | - | - | Upgrade
|
| Pretax Income | 7,734 | 8,206 | 68,625 | 7,306 | 1,209 | 9,711 | Upgrade
|
| Income Tax Expense | 3,145 | 2,271 | 15,355 | 702.51 | 750.87 | 3,850 | Upgrade
|
| Earnings From Continuing Operations | 4,589 | 5,935 | 53,270 | 6,603 | 458.11 | 5,861 | Upgrade
|
| Earnings From Discontinued Operations | 7,960 | - | - | - | - | - | Upgrade
|
| Net Income to Company | 12,549 | 5,935 | 53,270 | 6,603 | 458.11 | 5,861 | Upgrade
|
| Minority Interest in Earnings | -7,039 | -2,776 | -48.3 | -1,733 | -130.25 | -2,485 | Upgrade
|
| Net Income | 5,511 | 3,159 | 53,222 | 4,871 | 327.87 | 3,376 | Upgrade
|
| Net Income to Common | 5,511 | 3,159 | 53,222 | 4,871 | 327.87 | 3,376 | Upgrade
|
| Net Income Growth | -89.00% | -94.06% | 992.72% | 1385.55% | -90.29% | -39.71% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.11% | -0.11% | Upgrade
|
| EPS (Basic) | 551.05 | 315.94 | 5322.18 | 487.06 | 32.79 | 338.00 | Upgrade
|
| EPS (Diluted) | 551.05 | 315.94 | 5322.18 | 487.06 | 32.79 | 338.00 | Upgrade
|
| EPS Growth | -89.00% | -94.06% | 992.72% | 1385.55% | -90.30% | -39.64% | Upgrade
|
| Free Cash Flow | 39,286 | 40,975 | 24,320 | 30,536 | 1,956 | -3,793 | Upgrade
|
| Free Cash Flow Per Share | 3928.62 | 4097.46 | 2432.05 | 3053.64 | 195.57 | -379.72 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | 100.000 | 100.000 | - | Upgrade
|
| Gross Margin | 53.44% | 53.66% | 52.30% | 52.19% | 49.51% | 50.34% | Upgrade
|
| Operating Margin | 3.66% | 4.27% | -2.70% | 2.37% | 1.78% | 6.23% | Upgrade
|
| Profit Margin | 2.98% | 1.69% | 31.85% | 2.41% | 0.18% | 1.91% | Upgrade
|
| Free Cash Flow Margin | 21.25% | 21.86% | 14.55% | 15.11% | 1.05% | -2.15% | Upgrade
|
| EBITDA | 34,343 | 37,493 | 25,916 | 36,834 | 12,651 | 19,794 | Upgrade
|
| EBITDA Margin | 18.58% | 20.00% | 15.51% | 18.23% | 6.80% | 11.21% | Upgrade
|
| D&A For EBITDA | 27,583 | 29,496 | 30,425 | 32,040 | 9,340 | 8,785 | Upgrade
|
| EBIT | 6,760 | 7,997 | -4,508 | 4,794 | 3,311 | 11,009 | Upgrade
|
| EBIT Margin | 3.66% | 4.27% | -2.70% | 2.37% | 1.78% | 6.23% | Upgrade
|
| Effective Tax Rate | 40.67% | 27.68% | 22.37% | 9.62% | 62.11% | 39.65% | Upgrade
|
| Advertising Expenses | - | 2,342 | 1,911 | 2,092 | 1,921 | 1,549 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.