Samsung Publishing Co., Ltd (KRX: 068290)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,580
+280 (2.11%)
Nov 15, 2024, 3:30 PM KST

Samsung Publishing Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 2016 - 2012
Period Ending
Jun '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 2016 - 2012
Operating Revenue
184,833187,480167,106202,043186,065176,580
Upgrade
Other Revenue
------0
Upgrade
Revenue
184,833187,480167,106202,043186,065176,580
Upgrade
Revenue Growth (YoY)
70.28%12.19%-17.29%8.59%5.37%8.13%
Upgrade
Cost of Revenue
86,05786,87479,70396,59093,94387,698
Upgrade
Gross Profit
98,776100,60687,403105,45392,12288,882
Upgrade
Selling, General & Admin
62,52262,36560,37767,28178,49168,976
Upgrade
Other Operating Expenses
998.231,1301,1121,189976.16737.25
Upgrade
Operating Expenses
92,01692,60991,912100,66088,81277,873
Upgrade
Operating Income
6,7607,997-4,5084,7943,31111,009
Upgrade
Interest Expense
-2,486-2,482-3,422-4,298-1,684-1,327
Upgrade
Interest & Investment Income
1,7831,5771,5231,685141.81194.29
Upgrade
Earnings From Equity Investments
--2,9213,0701,233-54.13
Upgrade
Currency Exchange Gain (Loss)
136.4352.5614.8139.4137.9821.08
Upgrade
Other Non Operating Income (Expenses)
1,6101,4586,928282.09-1,875-937.71
Upgrade
EBT Excluding Unusual Items
7,8038,6033,4565,5721,1648,906
Upgrade
Gain (Loss) on Sale of Investments
138.62-15.565,7472,51726.51619.16
Upgrade
Gain (Loss) on Sale of Assets
-149.41-322.31-578.18-783.2118.61186.21
Upgrade
Asset Writedown
-58.52-58.52----
Upgrade
Pretax Income
7,7348,20668,6257,3061,2099,711
Upgrade
Income Tax Expense
3,1452,27115,355702.51750.873,850
Upgrade
Earnings From Continuing Operations
4,5895,93553,2706,603458.115,861
Upgrade
Earnings From Discontinued Operations
7,960-----
Upgrade
Net Income to Company
12,5495,93553,2706,603458.115,861
Upgrade
Minority Interest in Earnings
-7,039-2,776-48.3-1,733-130.25-2,485
Upgrade
Net Income
5,5113,15953,2224,871327.873,376
Upgrade
Net Income to Common
5,5113,15953,2224,871327.873,376
Upgrade
Net Income Growth
-89.00%-94.06%992.72%1385.55%-90.29%-39.71%
Upgrade
Shares Outstanding (Basic)
101010101010
Upgrade
Shares Outstanding (Diluted)
101010101010
Upgrade
Shares Change (YoY)
----0.11%-0.11%
Upgrade
EPS (Basic)
551.05315.945322.18487.0632.79338.00
Upgrade
EPS (Diluted)
551.05315.945322.18487.0632.79338.00
Upgrade
EPS Growth
-89.00%-94.06%992.72%1385.55%-90.30%-39.64%
Upgrade
Free Cash Flow
39,28640,97524,32030,5361,956-3,793
Upgrade
Free Cash Flow Per Share
3928.624097.462432.053053.64195.57-379.72
Upgrade
Dividend Per Share
200.000200.000-100.000100.000-
Upgrade
Gross Margin
53.44%53.66%52.30%52.19%49.51%50.34%
Upgrade
Operating Margin
3.66%4.27%-2.70%2.37%1.78%6.23%
Upgrade
Profit Margin
2.98%1.69%31.85%2.41%0.18%1.91%
Upgrade
Free Cash Flow Margin
21.25%21.86%14.55%15.11%1.05%-2.15%
Upgrade
EBITDA
34,34337,49325,91636,83412,65119,794
Upgrade
EBITDA Margin
18.58%20.00%15.51%18.23%6.80%11.21%
Upgrade
D&A For EBITDA
27,58329,49630,42532,0409,3408,785
Upgrade
EBIT
6,7607,997-4,5084,7943,31111,009
Upgrade
EBIT Margin
3.66%4.27%-2.70%2.37%1.78%6.23%
Upgrade
Effective Tax Rate
40.67%27.68%22.37%9.62%62.11%39.65%
Upgrade
Advertising Expenses
-2,3421,9112,0921,9211,549
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.