Daeho Al Co.,Ltd. (KRX: 069460)
South Korea
· Delayed Price · Currency is KRW 1,347.00
+43.00 (3.30%)
Dec 20, 2024, 3:30 PM KST
Daeho Al Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | 2008 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '14 Sep 30, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | 2008 - 2005 |
| Revenue | 145,337 | 139,064 | 151,032 | 179,348 | 167,098 | 127,035 | Upgrade
|
| Revenue Growth (YoY) | 8.01% | -7.92% | -15.79% | 7.33% | 31.54% | -2.69% | Upgrade
|
| Cost of Revenue | 137,028 | 129,702 | 139,222 | 162,526 | 148,536 | 116,945 | Upgrade
|
| Gross Profit | 8,309 | 9,361 | 11,810 | 16,822 | 18,562 | 10,090 | Upgrade
|
| Selling, General & Admin | 6,347 | 6,564 | 5,802 | 3,934 | 3,898 | 2,963 | Upgrade
|
| Research & Development | 601.59 | 546.6 | 457.68 | 429.95 | 331.37 | 290.64 | Upgrade
|
| Other Operating Expenses | 191.75 | 157.9 | 140.42 | -170.8 | -67.36 | 67.06 | Upgrade
|
| Operating Expenses | 7,145 | 7,504 | 7,176 | 4,210 | 4,364 | 3,472 | Upgrade
|
| Operating Income | 1,163 | 1,857 | 4,634 | 12,612 | 14,198 | 6,618 | Upgrade
|
| Interest Expense | -3,600 | -4,447 | -5,511 | -4,532 | -4,561 | -5,006 | Upgrade
|
| Interest & Investment Income | 257.91 | 699.32 | 705.33 | 276.09 | 331.17 | 266.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,049 | 610.19 | 3,077 | 632.26 | 1,889 | 4,949 | Upgrade
|
| Other Non Operating Income (Expenses) | 118.21 | 161.77 | 166.85 | 239.09 | 87.02 | 50.3 | Upgrade
|
| EBT Excluding Unusual Items | -1,011 | -1,118 | 3,072 | 9,227 | 11,945 | 6,878 | Upgrade
|
| Gain (Loss) on Sale of Investments | -57.91 | -57.91 | - | - | - | -400.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 70.46 | 485.95 | 6.78 | -1,943 | 3 | -0.11 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -800.43 | Upgrade
|
| Pretax Income | -998.68 | -690.43 | 3,079 | 7,284 | 11,948 | 5,677 | Upgrade
|
| Income Tax Expense | 5,896 | 1,862 | 729.45 | 2,813 | 2,071 | -131.9 | Upgrade
|
| Earnings From Continuing Operations | -6,895 | -2,553 | 2,350 | 4,471 | 9,877 | 5,809 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 97.7 | - | Upgrade
|
| Net Income | -6,895 | -2,553 | 2,350 | 4,471 | 9,974 | 5,809 | Upgrade
|
| Net Income to Common | -6,895 | -2,553 | 2,350 | 4,471 | 9,974 | 5,809 | Upgrade
|
| Net Income Growth | - | - | -47.44% | -55.18% | 71.71% | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 27 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 27 | 26 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.47% | -1.98% | -0.96% | 0.97% | -0.00% | Upgrade
|
| EPS (Basic) | -261.85 | -98.40 | 91.00 | 169.70 | 375.00 | 220.50 | Upgrade
|
| EPS (Diluted) | -261.85 | -98.40 | 91.00 | 169.70 | 375.00 | 220.50 | Upgrade
|
| EPS Growth | - | - | -46.38% | -54.75% | 70.07% | - | Upgrade
|
| Free Cash Flow | 792.04 | 13,545 | 1,662 | -451.67 | -303.27 | 8,747 | Upgrade
|
| Free Cash Flow Per Share | 30.08 | 522.12 | 64.35 | -17.15 | -11.40 | 332.04 | Upgrade
|
| Gross Margin | 5.72% | 6.73% | 7.82% | 9.38% | 11.11% | 7.94% | Upgrade
|
| Operating Margin | 0.80% | 1.34% | 3.07% | 7.03% | 8.50% | 5.21% | Upgrade
|
| Profit Margin | -4.74% | -1.84% | 1.56% | 2.49% | 5.97% | 4.57% | Upgrade
|
| Free Cash Flow Margin | 0.54% | 9.74% | 1.10% | -0.25% | -0.18% | 6.89% | Upgrade
|
| EBITDA | 6,262 | 6,974 | 9,494 | 16,593 | 17,617 | 9,549 | Upgrade
|
| EBITDA Margin | 4.31% | 5.02% | 6.29% | 9.25% | 10.54% | 7.52% | Upgrade
|
| D&A For EBITDA | 5,098 | 5,117 | 4,860 | 3,981 | 3,418 | 2,930 | Upgrade
|
| EBIT | 1,163 | 1,857 | 4,634 | 12,612 | 14,198 | 6,618 | Upgrade
|
| EBIT Margin | 0.80% | 1.34% | 3.07% | 7.03% | 8.50% | 5.21% | Upgrade
|
| Effective Tax Rate | - | - | 23.69% | 38.62% | 17.34% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 127,035 | Upgrade
|
| Advertising Expenses | - | 5.64 | 6.07 | 0.55 | 6.97 | 0.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.