Daeho Al Co.,Ltd. (KRX:069460)
South Korea · Delayed Price · Currency is KRW 2,660.00
+2,128.00 (400.00%)
May 1, 2026, 2:45 AM KST
Daeho Al Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
| 250,035 | 215,642 | 168,533 | 139,064 | 151,032 | 179,348 | |
Revenue Growth | 35.66% | 27.95% | 21.19% | -7.92% | -15.79% | 7.33% |
Cost of Revenue | 235,714 | 201,194 | 156,723 | 129,702 | 139,222 | 162,526 |
Gross Profit | 14,321 | 14,448 | 11,810 | 9,361 | 11,810 | 16,822 |
Selling, General & Admin | 12,099 | 9,490 | 5,333 | 6,564 | 5,802 | 3,934 |
Research & Development | 1,132 | 459.05 | 86.92 | 546.6 | 457.68 | 429.95 |
Amortization of Goodwill & Intangibles | 28.32 | 47.69 | 84.65 | 27.97 | 21.71 | 27.01 |
Other Operating Expenses | 293.04 | 260.69 | 300.45 | 157.9 | 140.42 | -170.8 |
Operating Expenses | 41,869 | 37,087 | 5,983 | 7,504 | 7,176 | 4,210 |
Operating Income | -27,549 | -22,639 | 5,827 | 1,857 | 4,634 | 12,612 |
Interest Expense | -4,351 | -3,600 | -3,001 | -4,447 | -5,511 | -4,532 |
Interest & Investment Income | 741.76 | 881.23 | 841.63 | 699.32 | 705.33 | 276.09 |
Earnings From Equity Investments | 16.85 | 107.47 | - | - | - | - |
Currency Exchange Gain (Loss) | -2,636 | 1,139 | -1,465 | 610.19 | 3,077 | 632.26 |
Other Non Operating Income (Expenses) | -6,225 | -6,223 | -650.11 | 161.77 | 166.85 | 239.09 |
EBT Excluding Unusual Items | -40,002 | -30,335 | 1,552 | -1,118 | 3,072 | 9,227 |
Gain (Loss) on Sale of Investments | -13,739 | 744.15 | -18.72 | -57.91 | - | - |
Gain (Loss) on Sale of Assets | 10 | -150.3 | - | 485.95 | 6.78 | -1,943 |
Asset Writedown | -852.14 | -2,266 | - | - | - | - |
Other Unusual Items | - | -100.83 | - | - | - | - |
Pretax Income | -54,584 | -32,108 | 1,534 | -690.43 | 3,079 | 7,284 |
Income Tax Expense | -3,917 | 390.61 | 138.61 | 1,862 | 729.45 | 2,813 |
Earnings From Continuing Operations | -50,667 | -32,499 | 1,395 | -2,553 | 2,350 | 4,471 |
Minority Interest in Earnings | 6,589 | 376.74 | - | - | - | - |
Net Income | -44,078 | -32,122 | 1,395 | -2,553 | 2,350 | 4,471 |
Net Income to Common | -44,078 | -32,122 | 1,395 | -2,553 | 2,350 | 4,471 |
Net Income Growth | - | - | - | - | -47.44% | -55.18% |
Shares Outstanding (Basic) | 4 | 17 | 14 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 4 | 17 | 14 | 5 | 5 | 5 |
Shares Change | -91.98% | 28.44% | 161.01% | 0.47% | -1.98% | -0.96% |
EPS (Basic) | -11015.68 | -1846.78 | 103.02 | -491.99 | 455.00 | 848.52 |
EPS (Diluted) | -11015.68 | -1846.78 | 103.02 | -491.99 | 455.00 | 848.52 |
EPS Growth | - | - | - | - | -46.38% | -54.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
Free Cash Flow | -5,601 | -5,136 | -4,142 | 13,545 | 1,662 | -451.67 |
Free Cash Flow Per Share | -1399.78 | -295.29 | -305.88 | 2610.58 | 321.77 | -85.73 |
Gross Margin | 5.73% | 6.70% | 7.01% | 6.73% | 7.82% | 9.38% |
Operating Margin | -11.02% | -10.50% | 3.46% | 1.34% | 3.07% | 7.03% |
Profit Margin | -17.63% | -14.90% | 0.83% | -1.84% | 1.56% | 2.49% |
Free Cash Flow Margin | -2.24% | -2.38% | -2.46% | 9.74% | 1.10% | -0.25% |
EBITDA | -23,293 | -18,243 | 9,646 | 6,974 | 9,494 | 16,593 |
EBITDA Margin | -9.32% | -8.46% | 5.72% | 5.01% | 6.29% | 9.25% |
D&A For EBITDA | 4,256 | 4,396 | 3,819 | 5,117 | 4,860 | 3,981 |
EBIT | -27,549 | -22,639 | 5,827 | 1,857 | 4,634 | 12,612 |
EBIT Margin | -11.02% | -10.50% | 3.46% | 1.33% | 3.07% | 7.03% |
Effective Tax Rate | - | - | 9.04% | - | 23.69% | 38.62% |
Advertising Expenses | - | 175.54 | 6.8 | 5.64 | 6.07 | 0.55 |