Korea Investment Holdings Co., Ltd. (KRX:071050)

Korea Investment Holdings Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	3,736,051	-	-	-	-
Interest Income on Investments	129,090	3,557,877	2,468,293	1,734,173	1,638,422
Total Interest Income	3,865,141	3,557,877	2,468,293	1,734,173	1,638,422
Interest Paid on Deposits	2,480,784	402,185	203,537	100,131	79,439
Interest Paid on Borrowings	-	1,889,826	1,006,244	420,207	447,525
Total Interest Expense	2,480,784	2,292,011	1,209,781	520,338	526,964
Net Interest Income	1,384,358	1,265,866	1,258,512	1,213,835	1,111,458
Net Interest Income Growth (YoY)	9.36%	0.58%	3.68%	9.21%	25.96%
Gain (Loss) on Sale of Assets	-	-3,717	-1,973	12,899	11,590
Gain (Loss) on Sale of Investments	314,324	1,096,425	-1,574,065	149,864	725,300
Gain (Loss) on Sale of Equity Investments	-	270,770	269,871	912,966	346,023
Other Non-Interest Income	6,616,925	17,055,249	21,645,400	10,809,408	13,486,921
Total Non-Interest Income	6,931,248	18,424,954	20,352,614	11,899,324	14,584,338
Non-Interest Income Growth (YoY)	-62.38%	-9.47%	71.04%	-18.41%	60.35%
Revenues Before Loan Losses	8,315,606	19,690,821	21,611,125	13,113,159	15,695,796
Provision for Loan Losses	-	716,621	257,616	130,429	119,197
Revenue	8,315,606	18,974,199	21,353,510	12,982,729	15,576,599
Revenue Growth (YoY)	-56.17%	-11.14%	64.48%	-16.65%	56.94%
Salaries and Employee Benefits	-	664,333	739,767	810,259	603,462
Occupancy Expenses	-	77,734	72,784	66,010	61,204
Amortization of Goodwill & Intangibles	-	23,615	18,515	12,419	10,203
Selling, General & Administrative	1,435,467	338,730	308,933	266,639	237,402
Other Non-Interest Expense	5,680,646	16,977,141	19,551,340	9,406,074	13,453,864
Total Non-Interest Expense	6,921,290	18,088,383	20,707,672	10,565,584	14,381,294
EBT Excluding Unusual Items	1,394,316	885,816	645,837	2,417,145	1,195,304
Pretax Income	1,394,316	885,816	645,837	2,417,145	1,195,304
Income Tax Expense	355,195	177,752	6,029	652,591	335,260
Earnings From Continuing Operations	1,039,121	708,063	639,808	1,764,554	860,044
Minority Interest in Earnings	-6,131	-1,092	-2,959	-150.91	3,423
Net Income	1,032,990	706,972	636,850	1,764,403	863,467
Preferred Dividends & Other Adjustments	-	68,815	-	-	-
Net Income to Common	1,032,990	638,157	636,850	1,764,403	863,467
Net Income Growth	46.11%	11.01%	-63.91%	104.34%	2.16%
Basic Shares Outstanding	58	58	58	58	58
Diluted Shares Outstanding	58	58	58	58	58
Shares Change (YoY)	-	-	-0.02%	-0.02%	0.00%
EPS (Basic)	17689.16	10927.95	10905.56	30208.00	14780.00
EPS (Diluted)	17689.16	10927.95	10905.56	30208.00	14780.00
EPS Growth	61.87%	0.21%	-63.90%	104.38%	2.16%
Dividend Per Share	-	2650.000	2300.000	6150.000	3000.000
Dividend Growth	-	15.22%	-62.60%	105.00%	3.45%
Effective Tax Rate	25.47%	20.07%	0.93%	27.00%	28.05%

Source: S&P Capital IQ. Banks template. Financial Sources.