Korea Investment Holdings Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Investments	-	3,985,703	3,557,877	2,468,293	1,734,173
Total Interest Income	-	3,985,703	3,557,877	2,468,293	1,734,173
Interest Paid on Deposits	-	362,374	402,185	203,537	100,131
Interest Paid on Borrowings	-	2,118,410	1,889,826	1,006,244	420,207
Total Interest Expense	-	2,480,784	2,292,011	1,209,781	520,338
Net Interest Income	1,734,200	1,504,920	1,265,866	1,258,512	1,213,835
Net Interest Income Growth (YoY)	15.24%	18.88%	0.58%	3.68%	9.21%
Gain (Loss) on Sale of Assets	-	27,385	-3,717	-1,973	12,899
Gain (Loss) on Sale of Investments	1,198,400	476,000	1,096,425	-1,574,065	149,864
Gain (Loss) on Sale of Equity Investments	-	334,517	270,770	269,871	912,966
Other Non-Interest Income	1,454,100	14,911,821	14,870,116	19,556,795	10,234,211
Total Non-Interest Income	2,652,500	15,762,788	16,239,822	18,264,008	11,324,127
Non-Interest Income Growth (YoY)	-83.17%	-2.94%	-11.08%	61.28%	-18.79%
Revenues Before Loan Losses	4,386,700	17,267,707	17,505,688	19,522,520	12,537,962
Provision for Loan Losses	-	322,233	716,621	257,616	130,429
Revenue	4,386,700	16,945,475	16,789,067	19,264,904	12,407,532
Revenue Growth (YoY)	-74.11%	0.93%	-12.85%	55.27%	-16.93%
Salaries and Employee Benefits	-	896,390	664,333	739,767	810,259
Occupancy Expenses	-	87,203	77,734	72,784	66,010
Amortization of Goodwill & Intangibles	-	24,841	23,615	18,515	12,419
Selling, General & Administrative	1,663,200	361,358	338,730	308,933	266,639
Other Non-Interest Expense	-100	14,166,186	14,792,008	17,462,735	8,830,877
Total Non-Interest Expense	1,663,100	15,546,575	15,903,251	18,619,067	9,990,387
EBT Excluding Unusual Items	2,723,600	1,398,900	885,816	645,837	2,417,145
Pretax Income	2,723,600	1,398,900	885,816	645,837	2,417,145
Income Tax Expense	699,200	353,031	177,752	6,029	652,591
Earnings From Continuing Operations	2,024,400	1,045,869	708,063	639,808	1,764,554
Minority Interest in Earnings	-4,000	-6,131	-1,092	-2,959	-150.91
Net Income	2,020,400	1,039,738	706,972	636,850	1,764,403
Preferred Dividends & Other Adjustments	-	101,058	-	-	-
Net Income to Common	2,020,400	938,680	706,972	636,850	1,764,403
Net Income Growth	94.32%	47.07%	11.01%	-63.91%	104.34%
Basic Shares Outstanding	58	58	58	58	58
Diluted Shares Outstanding	58	58	58	58	58
Shares Change (YoY)	-	-	-	-0.02%	-0.02%
EPS (Basic)	34597.81	16074.17	12106.35	10905.56	30208.00
EPS (Diluted)	34597.81	16074.17	12106.35	10905.56	30208.00
EPS Growth	115.24%	32.77%	11.01%	-63.90%	104.38%
Dividend Per Share	-	3980.000	2650.000	2300.000	6150.000
Dividend Growth	-	50.19%	15.22%	-62.60%	105.00%
Effective Tax Rate	25.67%	25.24%	20.07%	0.93%	27.00%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.