HD-Hyundai Marine Engine Co., Ltd. (KRX:071970)
South Korea
· Delayed Price · Currency is KRW 50,500
-1,900 (-3.63%)
At close: Jun 26, 2025, 3:30 PM KST
HD-Hyundai Marine Engine Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 337,454 | 315,794 | 244,368 | 177,461 | 137,404 | 247,960 | Upgrade
|
Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| 337,454 | 315,794 | 244,368 | 177,461 | 137,404 | 247,960 | Upgrade
| |
Revenue Growth (YoY) | 18.18% | 29.23% | 37.70% | 29.15% | -44.59% | -2.37% | Upgrade
|
Cost of Revenue | 262,825 | 246,194 | 202,009 | 148,992 | 121,691 | 220,242 | Upgrade
|
Gross Profit | 74,629 | 69,600 | 42,359 | 28,468 | 15,713 | 27,717 | Upgrade
|
Selling, General & Admin | 32,889 | 31,749 | 22,660 | 17,338 | 21,868 | 24,085 | Upgrade
|
Operating Expenses | 39,811 | 38,807 | 23,959 | 17,215 | 23,414 | 25,887 | Upgrade
|
Operating Income | 34,818 | 30,793 | 18,400 | 11,253 | -7,701 | 1,830 | Upgrade
|
Interest Expense | -3,108 | -4,342 | -5,748 | -6,479 | -9,206 | -10,208 | Upgrade
|
Interest & Investment Income | 7,712 | 6,748 | 1,523 | 875.4 | 976.99 | 782.26 | Upgrade
|
Earnings From Equity Investments | 144.1 | 144.1 | - | - | - | -1,592 | Upgrade
|
Currency Exchange Gain (Loss) | 3,066 | 5,191 | -182.01 | 246.4 | 2,111 | -2,602 | Upgrade
|
Other Non Operating Income (Expenses) | -1,738 | -695.94 | -2,695 | 3,363 | 6,285 | 7,065 | Upgrade
|
EBT Excluding Unusual Items | 40,894 | 37,838 | 11,297 | 9,259 | -7,534 | -4,725 | Upgrade
|
Gain (Loss) on Sale of Assets | 10,366 | 3,464 | 1,417 | 6,223 | 3,043 | 2,953 | Upgrade
|
Asset Writedown | -13,596 | -13,600 | 5,648 | - | 2,366 | -8,426 | Upgrade
|
Pretax Income | 37,664 | 27,702 | 18,362 | 15,482 | -2,125 | -10,197 | Upgrade
|
Income Tax Expense | -45,270 | -48,215 | -16,642 | 562.46 | 2,685 | -11,300 | Upgrade
|
Earnings From Continuing Operations | 82,934 | 75,917 | 35,004 | 14,920 | -4,811 | 1,103 | Upgrade
|
Earnings From Discontinued Operations | -0.86 | -141.59 | -3,363 | -775.58 | -3,018 | - | Upgrade
|
Net Income | 82,933 | 75,775 | 31,642 | 14,144 | -7,828 | 1,103 | Upgrade
|
Net Income to Common | 82,933 | 75,775 | 31,642 | 14,144 | -7,828 | 1,103 | Upgrade
|
Net Income Growth | 116.50% | 139.48% | 123.71% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 32 | 31 | 29 | 28 | 28 | 28 | Upgrade
|
Shares Outstanding (Diluted) | 32 | 31 | 29 | 28 | 28 | 28 | Upgrade
|
Shares Change (YoY) | 12.61% | 7.91% | 0.64% | 0.01% | 0.10% | 0.91% | Upgrade
|
EPS (Basic) | 2579.31 | 2459.36 | 1108.20 | 498.56 | -275.98 | 38.94 | Upgrade
|
EPS (Diluted) | 2579.31 | 2459.36 | 1108.20 | 498.56 | -276.39 | 38.94 | Upgrade
|
EPS Growth | 92.25% | 121.92% | 122.28% | - | - | - | Upgrade
|
Free Cash Flow | 104,805 | 93,626 | 27,687 | -29,939 | 10,695 | 13,701 | Upgrade
|
Free Cash Flow Per Share | 3259.54 | 3038.74 | 969.69 | -1055.33 | 377.05 | 483.51 | Upgrade
|
Gross Margin | 22.12% | 22.04% | 17.33% | 16.04% | 11.43% | 11.18% | Upgrade
|
Operating Margin | 10.32% | 9.75% | 7.53% | 6.34% | -5.61% | 0.74% | Upgrade
|
Profit Margin | 24.58% | 24.00% | 12.95% | 7.97% | -5.70% | 0.45% | Upgrade
|
Free Cash Flow Margin | 31.06% | 29.65% | 11.33% | -16.87% | 7.78% | 5.53% | Upgrade
|
EBITDA | 38,238 | 34,000 | 20,959 | 12,488 | -6,974 | 6,068 | Upgrade
|
EBITDA Margin | 11.33% | 10.77% | 8.58% | 7.04% | -5.08% | 2.45% | Upgrade
|
D&A For EBITDA | 3,420 | 3,207 | 2,560 | 1,235 | 727.23 | 4,238 | Upgrade
|
EBIT | 34,818 | 30,793 | 18,400 | 11,253 | -7,701 | 1,830 | Upgrade
|
EBIT Margin | 10.32% | 9.75% | 7.53% | 6.34% | -5.61% | 0.74% | Upgrade
|
Effective Tax Rate | - | - | - | 3.63% | - | - | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.