Nongshim Holdings Co.,Ltd. (KRX:072710)
South Korea · Delayed Price · Currency is KRW 80,000
-100 (-0.12%)
Last updated: Sep 9, 2025, 12:46 PM KST
Nongshim Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 697,000 | 748,508 | 717,894 | 635,790 | 605,615 | 583,575 | Upgrade |
Other Revenue | 43,416 | 49,765 | 51,603 | 38,789 | 35,881 | 0 | Upgrade |
| 740,416 | 798,273 | 769,496 | 674,579 | 641,496 | 583,575 | Upgrade | |
Revenue Growth (YoY) | -12.67% | 3.74% | 14.07% | 5.16% | 9.93% | 8.74% | Upgrade |
Cost of Revenue | 613,944 | 651,977 | 637,767 | 569,208 | 539,243 | 467,335 | Upgrade |
Gross Profit | 126,472 | 146,295 | 131,730 | 105,371 | 102,253 | 116,239 | Upgrade |
Selling, General & Admin | 53,135 | 51,540 | 47,392 | 46,107 | 41,009 | 37,626 | Upgrade |
Research & Development | 2,040 | 1,894 | 1,572 | 1,531 | 1,554 | 1,240 | Upgrade |
Other Operating Expenses | 2,874 | 2,833 | 2,680 | 2,356 | 2,245 | 1,771 | Upgrade |
Operating Expenses | 60,463 | 59,561 | 56,370 | 52,558 | 46,487 | 42,236 | Upgrade |
Operating Income | 66,009 | 86,734 | 75,360 | 52,813 | 55,765 | 74,004 | Upgrade |
Interest Expense | -6,508 | -6,922 | -6,999 | -3,659 | -1,890 | -2,509 | Upgrade |
Interest & Investment Income | 3,630 | 4,014 | 3,253 | 1,905 | 1,280 | 968.21 | Upgrade |
Earnings From Equity Investments | - | - | - | -870.01 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -673.56 | -1,654 | 523.25 | -2,332 | -1,569 | 215.97 | Upgrade |
Other Non Operating Income (Expenses) | 749 | 826.97 | 1,073 | 628.67 | 654.06 | 457.68 | Upgrade |
EBT Excluding Unusual Items | 63,206 | 83,000 | 73,210 | 48,485 | 54,241 | 73,136 | Upgrade |
Gain (Loss) on Sale of Investments | 8.12 | 6.65 | 12.14 | 5.95 | 7.86 | 11.55 | Upgrade |
Gain (Loss) on Sale of Assets | -6.09 | -172.29 | 21.19 | 26.33 | 81.49 | 13.88 | Upgrade |
Pretax Income | 63,208 | 82,834 | 73,243 | 48,517 | 54,330 | 73,162 | Upgrade |
Income Tax Expense | 5,975 | 7,984 | 5,979 | 14,311 | 5,166 | 4,708 | Upgrade |
Earnings From Continuing Operations | 57,233 | 74,850 | 67,264 | 34,206 | 49,163 | 68,454 | Upgrade |
Minority Interest in Earnings | -34.89 | -100.07 | -119.05 | -104.85 | -91.19 | -67.46 | Upgrade |
Net Income | 57,198 | 74,750 | 67,145 | 34,101 | 49,072 | 68,387 | Upgrade |
Net Income to Common | 57,198 | 74,750 | 67,145 | 34,101 | 49,072 | 68,387 | Upgrade |
Net Income Growth | -36.51% | 11.33% | 96.90% | -30.51% | -28.24% | 86.95% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | - | - | - | 0.00% | - | - | Upgrade |
EPS (Basic) | 12333.03 | 16117.65 | 14477.80 | 7352.93 | 10581.01 | 14745.62 | Upgrade |
EPS (Diluted) | 12333.03 | 16117.65 | 14477.80 | 7352.93 | 10581.01 | 14745.62 | Upgrade |
EPS Growth | -36.51% | 11.33% | 96.90% | -30.51% | -28.24% | 86.95% | Upgrade |
Free Cash Flow | -5,048 | 32,455 | -27,358 | -12,683 | 28,959 | 23,533 | Upgrade |
Free Cash Flow Per Share | -1088.44 | 6998.00 | -5898.92 | -2734.69 | 6244.18 | 5074.20 | Upgrade |
Dividend Per Share | 2500.000 | 2500.000 | - | - | - | - | Upgrade |
Gross Margin | 17.08% | 18.33% | 17.12% | 15.62% | 15.94% | 19.92% | Upgrade |
Operating Margin | 8.91% | 10.87% | 9.79% | 7.83% | 8.69% | 12.68% | Upgrade |
Profit Margin | 7.72% | 9.36% | 8.73% | 5.05% | 7.65% | 11.72% | Upgrade |
Free Cash Flow Margin | -0.68% | 4.07% | -3.55% | -1.88% | 4.51% | 4.03% | Upgrade |
EBITDA | 81,680 | 102,149 | 89,321 | 66,183 | 68,163 | 85,929 | Upgrade |
EBITDA Margin | 11.03% | 12.80% | 11.61% | 9.81% | 10.63% | 14.72% | Upgrade |
D&A For EBITDA | 15,671 | 15,415 | 13,961 | 13,370 | 12,398 | 11,925 | Upgrade |
EBIT | 66,009 | 86,734 | 75,360 | 52,813 | 55,765 | 74,004 | Upgrade |
EBIT Margin | 8.91% | 10.87% | 9.79% | 7.83% | 8.69% | 12.68% | Upgrade |
Effective Tax Rate | 9.45% | 9.64% | 8.16% | 29.50% | 9.51% | 6.44% | Upgrade |
Advertising Expenses | - | 1,004 | 1,376 | 1,033 | 673.22 | 253.56 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.