Misto Holdings Corp. (KRX:081660)
South Korea flag South Korea · Delayed Price · Currency is KRW
36,350
+1,150 (3.27%)
Last updated: Jun 30, 2025

Misto Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
4,323,6194,268,7434,006,6274,221,7503,793,9593,128,806
Upgrade
Other Revenue
-0-----
Upgrade
4,323,6194,268,7434,006,6274,221,7503,793,9593,128,806
Upgrade
Revenue Growth (YoY)
5.95%6.54%-5.10%11.28%21.26%-9.32%
Upgrade
Cost of Revenue
2,072,6832,047,9792,047,9412,210,1511,925,8491,592,459
Upgrade
Gross Profit
2,250,9362,220,7641,958,6872,011,5991,868,1091,536,347
Upgrade
Selling, General & Admin
1,797,6551,770,3081,576,9281,508,3831,313,1071,133,108
Upgrade
Other Operating Expenses
6,2186,2955,4776,1205,3675,854
Upgrade
Operating Expenses
1,890,7171,859,9601,655,1931,576,5261,375,2581,195,269
Upgrade
Operating Income
360,220360,804303,494435,072492,851341,078
Upgrade
Interest Expense
-104,856-103,350-87,845-34,954-23,000-36,374
Upgrade
Interest & Investment Income
20,26420,33414,2785,9092,3261,997
Upgrade
Earnings From Equity Investments
95,08261,61663,91145,60248,56042,601
Upgrade
Currency Exchange Gain (Loss)
2,9212,410-5,082-18,826-6,81610,881
Upgrade
Other Non Operating Income (Expenses)
-3,674-667.662,2745,211-335.07-13,973
Upgrade
EBT Excluding Unusual Items
369,957341,147291,029438,014513,586346,210
Upgrade
Gain (Loss) on Sale of Investments
598.421,644-5,92610,454-1,030-253.84
Upgrade
Gain (Loss) on Sale of Assets
-3,531-3,473-7,6634,669243.89-6,052
Upgrade
Pretax Income
367,024339,319277,440453,137512,800339,904
Upgrade
Income Tax Expense
131,176131,597124,383-14,407174,991142,166
Upgrade
Earnings From Continuing Operations
235,848207,722153,057467,544337,809197,739
Upgrade
Minority Interest in Earnings
-141,914-123,502-110,476-123,814-102,577-58,709
Upgrade
Net Income
93,93484,22042,580343,730235,232139,030
Upgrade
Net Income to Common
93,93484,22042,580343,730235,232139,030
Upgrade
Net Income Growth
77.70%97.79%-87.61%46.12%69.20%-47.89%
Upgrade
Shares Outstanding (Basic)
595960606060
Upgrade
Shares Outstanding (Diluted)
595960606060
Upgrade
Shares Change (YoY)
-1.76%-1.08%---0.34%-0.96%
Upgrade
EPS (Basic)
1591.151416.75708.545719.693914.282305.66
Upgrade
EPS (Diluted)
1591.151416.75708.545719.693914.282305.66
Upgrade
EPS Growth
80.89%99.95%-87.61%46.12%69.77%-47.38%
Upgrade
Free Cash Flow
305,698347,561418,182-224,090474,380405,713
Upgrade
Free Cash Flow Per Share
5178.255846.686958.59-3728.877893.726728.32
Upgrade
Dividend Per Share
1200.0001200.0001090.0001580.0001000.000-
Upgrade
Dividend Growth
10.09%10.09%-31.01%58.00%--
Upgrade
Gross Margin
52.06%52.02%48.89%47.65%49.24%49.10%
Upgrade
Operating Margin
8.33%8.45%7.58%10.30%12.99%10.90%
Upgrade
Profit Margin
2.17%1.97%1.06%8.14%6.20%4.44%
Upgrade
Free Cash Flow Margin
7.07%8.14%10.44%-5.31%12.50%12.97%
Upgrade
EBITDA
518,427511,677436,361547,538592,076441,544
Upgrade
EBITDA Margin
11.99%11.99%10.89%12.97%15.61%14.11%
Upgrade
D&A For EBITDA
158,208150,873132,867112,46699,225100,466
Upgrade
EBIT
360,220360,804303,494435,072492,851341,078
Upgrade
EBIT Margin
8.33%8.45%7.58%10.30%12.99%10.90%
Upgrade
Effective Tax Rate
35.74%38.78%44.83%-34.13%41.83%
Upgrade
Advertising Expenses
-379,219323,210298,624266,421206,975
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.