Hanwha Engine Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,354,813	3,583,127	1,538,367	530,696	389,593	276,693
Market Cap Growth	86.10%	132.92%	189.88%	36.22%	40.80%	87.92%
Enterprise Value	4,304,442	3,752,441	1,707,681	617,091	521,636	485,591
Last Close Price	52200.00	42950.00	18440.00	7420.00	6591.80	6639.22
PE Ratio	21.15	20.62	19.43	-	-	45.75
Forward PE	19.58	29.87	29.87	29.87	-	266.67
PS Ratio	3.11	2.61	1.28	0.69	0.65	0.33
PB Ratio	7.14	6.44	3.91	2.40	1.86	1.43
P/TBV Ratio	7.39	6.56	3.97	2.43	1.90	1.46
P/FCF Ratio	15.49	12.06	39.07	-	-	3.42
P/OCF Ratio	13.09	10.85	17.02	-	-	3.30
EV/Sales Ratio	3.08	2.74	1.42	0.81	0.87	0.59
EV/EBITDA Ratio	24.17	25.31	19.66	-	-	12.69
EV/EBIT Ratio	27.03	28.85	23.87	-	-	24.22
EV/FCF Ratio	15.31	12.63	43.37	-	-	6.00
Debt / Equity Ratio	0.11	0.11	0.22	0.96	1.07	1.01
Debt / EBITDA Ratio	0.36	0.42	0.97	-	-	5.15
Debt / FCF Ratio	0.23	0.21	2.15	-	-	2.43
Net Debt / Equity Ratio	-0.08	-0.63	-0.14	0.65	0.75	0.72
Net Debt / EBITDA Ratio	-0.28	-2.35	-0.64	-10.58	-7.12	3.65
Net Debt / FCF Ratio	-0.18	-1.17	-1.40	-4.74	-2.86	1.72
Asset Turnover	-	0.88	-	0.87	0.79	1.07
Inventory Turnover	-	3.26	-	3.53	3.64	4.02
Quick Ratio	0.43	0.94	0.47	0.28	0.29	0.18
Current Ratio	1.19	1.69	1.34	0.93	0.80	0.56
Return on Equity (ROE)	41.30%	36.60%	-	-18.70%	-19.71%	3.16%
Return on Assets (ROA)	-	5.23%	-	-2.11%	-3.27%	1.61%
Return on Invested Capital (ROIC)	41.46%	47.63%	20.36%	-8.08%	-11.37%	3.77%
Return on Capital Employed (ROCE)	13.40%	12.00%	8.70%	-6.50%	-10.90%	8.90%
Earnings Yield	4.76%	4.85%	5.15%	-7.59%	-10.20%	2.19%
FCF Yield	6.45%	8.29%	2.56%	-5.68%	-14.09%	29.25%
Buyback Yield / Dilution	-27.11%	-2.65%	-31.42%	-21.85%	-29.14%	-