E-World Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2013	FY 2012	FY 2011	FY 2010	FY 2008
Period Ending	Jun '26 Jun 10, 2026	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '08 Dec 31, 2008
Market Capitalization	167,336	67,831	47,012	71,464	80,867	7,067
Market Cap Growth	-17.68%	44.28%	-34.22%	-11.63%	1044.25%	-70.75%
Enterprise Value	-	117,397	88,817	135,889	132,852	57,216
Last Close Price	1183.00	801.00	671.00	1020.00	1640.00	215.00
PS Ratio	5.28	2.21	1.67	4.23	5.08	0.18
PB Ratio	2.98	1.02	0.63	0.71	0.93	0.50
P/TBV Ratio	2.33	0.85	0.56	0.71	0.93	0.40
P/FCF Ratio	-	-	-	-	-	11.03
P/OCF Ratio	-	-	-	-	-	5.25
EV/Sales Ratio	-	3.82	3.16	8.04	8.35	1.44
EV/EBITDA Ratio	-	10243.66	53.80	400.79	-	-
EV/FCF Ratio	-	-	-	-	-	89.30
Debt / Equity Ratio	1.43	1.10	1.02	0.49	0.64	4.07
Debt / EBITDA Ratio	-	6369.17	46.26	145.99	-	-
Debt / FCF Ratio	-	-	-	-	-	90.33
Net Debt / Equity Ratio	1.37	1.03	0.80	0.46	0.63	4.05
Net Debt / EBITDA Ratio	-31.52	5989.15	36.08	136.03	-158.46	-2.28
Net Debt / FCF Ratio	-5.53	-4.20	-9.93	-3.91	-4.90	89.88
Asset Turnover	0.16	0.15	0.14	0.10	-	0.31
Inventory Turnover	110.08	107.08	156.46	156.64	-	75.63
Quick Ratio	0.04	0.08	0.21	0.15	0.03	0.05
Current Ratio	0.05	0.09	0.22	0.31	0.23	0.08
Return on Equity (ROE)	-31.00%	-25.61%	-20.85%	-6.88%	-	-142.97%
Return on Assets (ROA)	-2.54%	-1.62%	-0.89%	-0.78%	-	-14.48%
Return on Invested Capital (ROIC)	-6.04%	-3.96%	-1.97%	-1.54%	-2.13%	-27.94%
Return on Capital Employed (ROCE)	-8.90%	-5.20%	-2.40%	-1.60%	-1.60%	-123.60%
Earnings Yield	-9.76%	-21.78%	-35.21%	-9.04%	-11.05%	-1000.91%
FCF Yield	-8.29%	-24.10%	-12.75%	-16.49%	-13.75%	9.07%
Buyback Yield / Dilution	-7.47%	-15.15%	-1.56%	-21.82%	-75.45%	-