Pyung Hwa Industrial Co., Ltd. (KRX:090080)
South Korea · Delayed Price · Currency is KRW 953.00
-1.00 (-0.10%)
Feb 12, 2026, 3:30 PM KST
Pyung Hwa Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 626,832 | 588,377 | 564,039 | 519,932 | 424,123 | 338,581 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 626,832 | 588,377 | 564,039 | 519,932 | 424,123 | 338,581 | |
Revenue Growth (YoY) | 8.13% | 4.32% | 8.48% | 22.59% | 25.26% | -4.16% |
Cost of Revenue | 583,123 | 547,360 | 529,262 | 491,641 | 395,270 | 322,149 |
Gross Profit | 43,708 | 41,017 | 34,777 | 28,291 | 28,853 | 16,432 |
Selling, General & Admin | 27,477 | 26,252 | 24,404 | 22,928 | 20,594 | 18,641 |
Amortization of Goodwill & Intangibles | 7.59 | 7.59 | 14.65 | 44.13 | 44.21 | 37.62 |
Other Operating Expenses | 354.58 | 273.28 | 273.73 | 222.75 | 325.52 | 334.63 |
Operating Expenses | 30,933 | 27,415 | 26,106 | 21,533 | 23,133 | 24,749 |
Operating Income | 12,776 | 13,602 | 8,671 | 6,758 | 5,721 | -8,317 |
Interest Expense | -4,871 | -5,387 | -6,553 | -5,817 | -4,245 | -3,871 |
Interest & Investment Income | 363.35 | 414.77 | 492.26 | 182.58 | 14.71 | 26.38 |
Earnings From Equity Investments | - | - | - | - | - | -24.45 |
Currency Exchange Gain (Loss) | 1,157 | 2,781 | 347.34 | 1,402 | 1,881 | -1,319 |
Other Non Operating Income (Expenses) | 1,613 | 4.63 | 2,582 | 3,858 | -712.66 | 2,195 |
EBT Excluding Unusual Items | 11,037 | 11,415 | 5,539 | 6,383 | 2,658 | -11,311 |
Gain (Loss) on Sale of Investments | 419.75 | 1.86 | 902.04 | - | 70.12 | 3,411 |
Gain (Loss) on Sale of Assets | 1,249 | 643.28 | -488.97 | 641.58 | 477.2 | 1,496 |
Asset Writedown | -3,543 | -7,587 | -1,742 | -1,997 | -2,734 | -1,268 |
Pretax Income | 9,163 | 4,474 | 4,211 | 5,027 | 471.24 | -7,672 |
Income Tax Expense | 684.05 | 640.44 | 578.47 | -1,056 | 266.11 | 118.49 |
Net Income | 8,479 | 3,833 | 3,632 | 6,083 | 205.13 | -7,790 |
Net Income to Common | 8,479 | 3,833 | 3,632 | 6,083 | 205.13 | -7,790 |
Net Income Growth | 667.47% | 5.53% | -40.29% | 2865.63% | - | - |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Change (YoY) | -1.28% | - | - | - | - | 25.59% |
EPS (Basic) | 155.44 | 69.82 | 66.16 | 110.80 | 3.74 | -141.89 |
EPS (Diluted) | 155.44 | 69.82 | 66.16 | 110.80 | 3.74 | -141.89 |
EPS Growth | 677.43% | 5.53% | -40.29% | 2865.63% | - | - |
Free Cash Flow | 4,459 | -10,032 | 20,886 | 7,389 | -2,892 | 1,606 |
Free Cash Flow Per Share | 81.75 | -182.73 | 380.43 | 134.58 | -52.68 | 29.25 |
Gross Margin | 6.97% | 6.97% | 6.17% | 5.44% | 6.80% | 4.85% |
Operating Margin | 2.04% | 2.31% | 1.54% | 1.30% | 1.35% | -2.46% |
Profit Margin | 1.35% | 0.65% | 0.64% | 1.17% | 0.05% | -2.30% |
Free Cash Flow Margin | 0.71% | -1.70% | 3.70% | 1.42% | -0.68% | 0.47% |
EBITDA | 23,263 | 24,631 | 20,303 | 17,922 | 14,804 | -1,907 |
EBITDA Margin | 3.71% | 4.19% | 3.60% | 3.45% | 3.49% | -0.56% |
D&A For EBITDA | 10,488 | 11,028 | 11,632 | 11,164 | 9,083 | 6,410 |
EBIT | 12,776 | 13,602 | 8,671 | 6,758 | 5,721 | -8,317 |
EBIT Margin | 2.04% | 2.31% | 1.54% | 1.30% | 1.35% | -2.46% |
Effective Tax Rate | 7.46% | 14.32% | 13.74% | - | 56.47% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.