Metalabs Co., Ltd. (KRX:090370)
South Korea · Delayed Price · Currency is KRW 1,722.00
+40.00 (2.38%)
Last updated: Feb 3, 2026, 1:58 PM KST
Metalabs Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 60,351 | 38,359 | 21,599 | 22,659 | 29,345 | 48,993 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 60,351 | 38,359 | 21,599 | 22,659 | 29,345 | 48,993 | |
Revenue Growth (YoY) | 69.81% | 77.60% | -4.68% | -22.78% | -40.10% | -43.62% |
Cost of Revenue | 52,704 | 29,509 | 15,367 | 13,093 | 16,151 | 25,085 |
Gross Profit | 7,647 | 8,851 | 6,232 | 9,567 | 13,194 | 23,908 |
Selling, General & Admin | 9,661 | 9,103 | 8,120 | 8,984 | 12,115 | 20,009 |
Research & Development | - | - | - | - | 6.92 | 75.01 |
Amortization of Goodwill & Intangibles | 679.98 | 679.98 | 848.89 | 899.58 | 1,175 | 1,295 |
Other Operating Expenses | 161.7 | 161.7 | 32.46 | 34.11 | 48.85 | 71.46 |
Operating Expenses | 15,895 | 13,037 | 10,128 | 12,267 | 15,358 | 23,680 |
Operating Income | -8,249 | -4,186 | -3,896 | -2,700 | -2,164 | 227.66 |
Interest Expense | -2,459 | -2,459 | -812.1 | -2,099 | -749.67 | -841 |
Interest & Investment Income | 318.31 | 318.31 | 622.88 | 612.16 | 79.42 | 136.31 |
Earnings From Equity Investments | 2,037 | 9,194 | -985.71 | - | - | - |
Currency Exchange Gain (Loss) | -1.93 | -1.93 | 40.85 | 30 | 90.66 | -467.73 |
Other Non Operating Income (Expenses) | -1,658 | -1,166 | 843.34 | -63.58 | -460.09 | -4,280 |
EBT Excluding Unusual Items | -10,012 | 1,699 | -4,187 | -4,221 | -3,203 | -5,224 |
Gain (Loss) on Sale of Investments | 982.37 | 982.37 | 229.38 | -161.09 | - | - |
Gain (Loss) on Sale of Assets | -251.83 | -251.83 | -501.57 | -35.92 | 101.89 | -255.85 |
Asset Writedown | -4,083 | -4,083 | -3,481 | -9,239 | -14,788 | -10,236 |
Pretax Income | -13,364 | -1,653 | -7,940 | -13,657 | -17,890 | -15,716 |
Income Tax Expense | -1,075 | -903.99 | -502.19 | -844.08 | -797.81 | 349.63 |
Earnings From Continuing Operations | -12,289 | -748.79 | -7,438 | -12,813 | -17,092 | -16,066 |
Earnings From Discontinued Operations | - | - | - | 8,666 | 2,444 | -3,275 |
Net Income to Company | -12,289 | -748.79 | -7,438 | -4,146 | -14,648 | -19,340 |
Minority Interest in Earnings | 904.03 | 945.72 | 137.71 | 50.67 | 138.36 | 711.24 |
Net Income | -11,385 | 196.93 | -7,300 | -4,096 | -14,509 | -18,629 |
Net Income to Common | -11,385 | 196.93 | -7,300 | -4,096 | -14,509 | -18,629 |
Shares Outstanding (Basic) | 25 | 25 | 25 | 23 | 16 | 12 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 23 | 16 | 12 |
Shares Change (YoY) | 0.72% | - | 9.37% | 45.09% | 34.17% | 17.64% |
EPS (Basic) | -457.20 | 7.91 | -293.15 | -179.89 | -924.57 | -1592.73 |
EPS (Diluted) | -457.20 | 7.91 | -293.15 | -179.89 | -924.57 | -1592.73 |
Free Cash Flow | -3,261 | -4,589 | -38,859 | 122.96 | 2,135 | -859.44 |
Free Cash Flow Per Share | -130.97 | -184.30 | -1560.51 | 5.40 | 136.02 | -73.48 |
Gross Margin | 12.67% | 23.07% | 28.85% | 42.22% | 44.96% | 48.80% |
Operating Margin | -13.67% | -10.91% | -18.04% | -11.92% | -7.37% | 0.46% |
Profit Margin | -18.87% | 0.51% | -33.80% | -18.08% | -49.44% | -38.02% |
Free Cash Flow Margin | -5.40% | -11.96% | -179.91% | 0.54% | 7.27% | -1.75% |
EBITDA | -5,167 | -1,782 | -1,546 | 384.28 | 1,461 | 4,470 |
EBITDA Margin | -8.56% | -4.64% | -7.16% | 1.70% | 4.98% | 9.12% |
D&A For EBITDA | 3,082 | 2,404 | 2,350 | 3,085 | 3,625 | 4,242 |
EBIT | -8,249 | -4,186 | -3,896 | -2,700 | -2,164 | 227.66 |
EBIT Margin | -13.67% | -10.91% | -18.04% | -11.92% | -7.37% | 0.46% |
Advertising Expenses | - | 564.61 | 561.54 | 990.71 | 2,590 | 4,686 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.