Amorepacific Corporation (KRX:090430)

Amorepacific Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	7,494,161	7,442,387	6,461,331	8,864,485	8,545,398	10,540,669
Market Cap Growth	5.31%	15.18%	-27.11%	3.73%	-18.93%	-16.29%
Enterprise Value	6,816,657	6,965,187	6,304,217	8,203,210	7,898,849	9,852,688
Last Close Price	120400.00	118473.82	102804.58	142239.16	133990.58	161955.59
PE Ratio	41.61	31.58	10.89	49.22	63.55	54.42
Forward PE	18.53	21.02	20.71	34.21	43.49	28.39
PS Ratio	1.76	1.75	1.66	2.41	2.07	2.17
PB Ratio	1.36	1.35	1.21	1.82	1.79	2.22
P/TBV Ratio	2.01	2.00	1.86	1.95	1.92	2.31
P/FCF Ratio	14.43	14.33	25.49	41.48	165.58	17.56
P/OCF Ratio	12.84	12.75	19.32	25.46	56.58	15.25
PEG Ratio	0.63	-	0.61	0.70	1.64	0.18
EV/Sales Ratio	1.60	1.64	1.62	2.23	1.91	2.03
EV/EBITDA Ratio	11.29	11.53	13.19	22.79	15.71	13.97
EV/EBIT Ratio	20.30	20.74	28.59	75.83	36.87	28.70
EV/FCF Ratio	13.13	13.42	24.87	38.39	153.05	16.42
Debt / Equity Ratio	0.06	0.06	0.08	0.07	0.08	0.08
Debt / EBITDA Ratio	0.58	0.58	0.92	0.97	0.71	0.55
Debt / FCF Ratio	0.67	0.67	1.74	1.64	6.92	0.65
Net Debt / Equity Ratio	-0.13	-0.13	-0.06	-0.15	-0.12	-0.16
Net Debt / EBITDA Ratio	-1.21	-1.21	-0.66	-2.03	-1.11	-1.05
Net Debt / FCF Ratio	-1.41	-1.41	-1.24	-3.41	-10.82	-1.23
Asset Turnover	0.62	0.62	0.61	0.63	0.69	0.82
Inventory Turnover	2.41	2.41	2.55	2.88	2.97	3.00
Quick Ratio	1.30	1.30	1.06	1.71	1.47	1.26
Current Ratio	1.79	1.79	1.58	2.40	2.06	1.74
Return on Equity (ROE)	4.57%	4.57%	11.80%	3.60%	2.71%	3.93%
Return on Assets (ROA)	3.05%	3.05%	2.17%	1.16%	2.25%	3.63%
Return on Invested Capital (ROIC)	5.00%	4.94%	4.67%	1.60%	3.00%	5.30%
Return on Capital Employed (ROCE)	5.80%	5.80%	3.90%	2.10%	4.30%	6.90%
Earnings Yield	2.66%	3.17%	9.18%	2.03%	1.57%	1.84%
FCF Yield	6.93%	6.98%	3.92%	2.41%	0.60%	5.69%
Dividend Yield	1.02%	1.05%	1.09%	0.64%	0.51%	0.60%
Payout Ratio	39.16%	39.16%	10.64%	26.12%	50.68%	28.31%
Buyback Yield / Dilution	-0.02%	-0.02%	0.07%	-0.04%	-0.40%	-0.32%
Total Shareholder Return	1.00%	1.03%	1.17%	0.60%	0.11%	0.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.